- 1.37 MB
- 49页
- 1、本文档共5页,可阅读全部内容。
- 2、本文档内容版权归属内容提供方,所产生的收益全部归内容提供方所有。如果您对本文有版权争议,可选择认领,认领后既往收益都归您。
- 3、本文档由用户上传,本站不保证质量和数量令人满意,可能有诸多瑕疵,付费之前,请仔细先通过免费阅读内容等途径辨别内容交易风险。如存在严重挂羊头卖狗肉之情形,可联系本站下载客服投诉处理。
- 文档侵权举报电话:19940600175。
'毕业设计说明书题目江西农业大学燕园食堂工程预算书系别:数学系专业:工程造价班级:10工造一班学号:10343062学生姓名:指导教师:完成日期:2013年4月5日49
目录1工程概况及特点1.1工程概况......................................................................2
1.2结构特点……................................................................21.3现场情况.........................................................................21.4施工条件.........................................................................22编制说明2.1编制依据........................................................................3
2.2编制原则.........................................................................3
2.3建设标准.......................................................................43工程报价3.1工程费用总表............................................................53.2工程费用计算表3.2.1土建工程费用计算表............................................6.3.2.2装饰工程费用计算表............................................73.2.3安装工程费用计算表............................................83.3工程预算表3.3.1土建工程预算......................................................93.3.2装饰工程预算表..................................................173.3.3安装工程预算表..................................................213.4工料分析及汇总表3.4.1土建工程工料分析及汇总表.................................243.4.2装饰工程工料分析及汇总表.................................263.4.3安装工程主材汇总表...............................................283.5工程价差调整表3.5.1土建工程价差调整表.................................................303.5.2装饰工程价差调整表.................................................313.5.3安装工程价差调整表………………….....................314工程量计算过程.................................................................3249
1.工程概况及特点1.1工程概况名称:江西农业大学燕园食堂
性质:新建
建设地点:江西省南昌市江西农业大学南校区内
用途:综合建筑
施工图样情况出齐已会审。施工合同已签订
建筑层数:1-3层
抗震设防烈度:3级
建筑面积:1082平方米使用年限:50年
工程建设单位:江西第三建设集团设计单位:江西省南昌市设计院
施工单位:江西第三建设集团监理单位:中国大地建设监理服务有限公司1.2结构特点本工程结构为框架结构。地基类型为天然地基,基础类型为柱下交叉,基础梁片阀基础上部结构类型为框架剪力墙结构。1.3现场情况本工程位于江西农业大学一号教学楼南侧,楼北侧东侧为开阔地西侧为待建湖。地质情况一般基础深度范围内无地
冬季施工时间每年的11月15日~3月15日雨季施工时间每年的6月15日~9月15日。
1.4施工条件:现场已实现三通一平,当地交通运输条件良好,东临海棠路。南邻丁香路,校园内有环通的明德大道,能保证资源的供应,施工机械劳动力已基本落实。项目管理实行内部承包,现场临时设施、供水、供电问题已解决。
49
2编制说明2.1编制依据国家标准《地下防水工程施工质量验收规范》GB50208-2002
国家标准《工程测量规范》GBJ50026-93
国家标准《土方与爆破工程施工及验收规范》GBJ201-83
国家标准《地下工程防水技术规范》GB50108-2001
国家标准《建筑地基基础工程施工质量验收规范》GB50202-200国家标准《混凝土结构施工质量验收规范》GB50204-2002
国家标准《混凝土质量控制标准》GBJ50205-2002
国家标准《建筑工程施工质量验收统一标准》GB50300-2001
国家标准《钢筋混凝土用热轧带肋钢筋》GB1499.2--2007
国家标准《低碳热轧圆盘条》GB1499.1--2007
国家标准《建设工程项目管理规范》GB/T50326-2001
国家标准《混凝土强度检验评定标准》GBJ107-872.2编制原则《混凝土强度检验评定标准》GBJ107-87
《建筑地基基础工程施工质量验收规范》GB50202-02《砌体工程施工质量验收规范》GB50203-02《混凝土结构施工工程质量验收规范》GB50204-02《屋面工程质量验收规范》GB50207-02《建筑地面工程施工质量验收规范》GB50209-02《建筑装饰装修工程质量验收规范》GB50210-01《建筑给水排水及采暖工程施工质量验收规范》GB50242-2002
《建筑电气工程施工质量验收规范》GB50303-02
《建筑工程施工质量验收统一标准》GB50300-2001
《建设工程项目管理规范》GB/T50236-2001
《工程网络计划技术规程》JGJ/T1001-99
《建设工程文件归档整理规范》GB50328-012.3建设标准行业标准《建筑变形测量规程》JGJ/8-97
行业标准《建筑地基处理技术规范》JGJ79-91
行业标准《钢筋焊接及验收规范》JGJ18-200
行业标准《混凝土泵送施工技术规程》JG/1T0-95
行业标准《钢筋机械连接通用技术规程》JGJ107-9649
行业标准《建筑施工扣件式钢管脚手架安全技术规范》JGJ130-201
行业标准《建筑施工安全检查标准》JGJ59-993工程报价49
3.1工程费用总表代号名称金额备注1土建工程费用1643579.68详见3.2.12装饰工程费用478758.84详见3.2.13安装工程费用95993.18详见3.2.14总计2218331.749
3.2.1土建工程费用计算表代号费用名称计算式费率(%)金额 〖土建工程部分〗 一直接工程费工程量×消耗量定额基价 654632.44二技术措施费按消耗量定额计算 133750.75三组织措施费(1)+(2)[不含环保安全文明费] 22647.251其中:临时设施费[(一)+(二)]×费率1.269480.242检验试验费等六项[(一)+(二)]×费率1.7513167四价差按有关规定计算 281861.42五企业管理费[(一)+(二)+(三)]×费率3.5427436.68六利润[(一)+(二)+(三)+(五)]×费率324074.52七估价及未计价材估价项目 3社保等四项[(一)+(二)+(三)+(五)+(六)]×费率5.3544220.894上级(行业)管理费[(一)+(二)+(三)]×费率0.64650.28AW环保安全文明措施费[(一)+(二)+(三)+(五)+(六)+(3)+(4)]×费率1.210505.16FW安全防护文明措施费AW+(1) 19985.4QT其他费 5工程定额测定费[(一)~(七)+(3)+(4)+(QT)+(AW)]×费率0.22335.59八规费(3)+(4)+(5) 51206.76九税金[(一)~(八)+(QT)+(AW)]×费率3.41339936.6十工程费用(一)~(九)+(QT)+(AW) 1643579.68 土建工程造价合计 1643579.683.2.2装饰工程费用计算表49
代号费用名称计算式费率(%)金额 〖装饰工程部分〗 一直接工程费∑工程量×消耗量定额基价 375461.161其中:人工费∑(工日数×人工单价) 93360.22二技术措施费∑(工程量×消耗量定额基价) 16321.852其中:人工费∑(工日数×人工单价)或按人工费比例计算 3920.9三组织措施费(4)+(5)[不含环保安全文明费] 11858.573其中:人工费(三)×费率151778.794其中:临时设施费[(1)+(2)]×费率 5048.895检验试验费等六项[(1)+(2)]×费率 6809.68四价差按有关规定计算 五企业管理费[(1)+(2)+(3)]×费率13.3313204.69六利润[(1)+(2)+(3)]×费率12.7212600.42七主材及估价部分估价项目 6社保等四项[(1)+(2)+(3)]×费率26.7526498.537上级(行业)管理费[(一)+(二)+(三)]×费率0.62421.85AW环保安全文明措施费[(一)+(二)+(三)+(五)+(六)+(6)+(7)]×费率0.83666.94FW安全防护文明措施费AW+(4) 8715.838工程定额测定费[(一)~(七)+(6)+(7)+(AW)]×费率0.2924.07八规费(6)+(7)+(8) 29844.45九税金[(一)~(八)+(AW)]×费率3.41315800.76十工程费用(一)+(二)+(三)+(四)+(五)+(六)+(七)+(八)+(九)+(AW) 478758.84 装饰工程造价合计 478758.843.2.3安装工程费用计算表49
代号费用名称计算式费率(%)金额 〖安装工程部分〗 一直接工程费∑工程量×消耗量定额基价 7335.341其中:人工费∑(工日数×人工单价) 3616.8二技术措施费∑(工程量×消耗量定额基价) 2其中:人工费∑(工日数×人工单价)或按人工费比例计算 三组织措施费(4)+(5)[不含环保安全文明费] 519.373其中:人工费(三)×费率1577.914其中:临时设施费[(1)+(2)]×费率5.61202.95检验试验费等六项[(1)+(2)]×费率8.75316.47四人工价差赣建价[2007]6号文人工价差调整 54473.99五企业管理费[(1)+(2)+(3)]×费率23.76877.86六利润[(1)+(2)+(3)]×费率20.52758.15七主材及估价部分未计价材及估价 27129.486社保等四项[(1)+(2)+(3)]×费率35.661317.537上级(行业)管理费[(一)+(二)+(三)+主材费]×费率0.6206.47AW环保安全文明措施费[(一)+(二)+(三)+(五)+(六)+(6)+(7)]×费率0.777.1FW安全防护文明措施费AW+(4) 2808工程定额测定费[(一)~(七)+(6)+(7)+(AW)]×费率0.2129.77八规费(6)+(7)+(8) 1653.77九税金[(一)~(八)+(AW)]×费率3.4133168.12十工程费用(一)+(二)+(三)+(四)+(五)+(六)+(七)+(八)+(九)+(AW) 95993.18 工程总造价玖万伍仟玖佰玖拾叁元壹角捌分 95993.183.3工程预算表49
3.3.1土建工程预算序号编号项目名称及规格单位数量单位价值(元)总价(元)未计价基价其中未计价基价其中材料工资材料工资1A1-1人工平整场地100m211.07 238.53238.53 2642.22642.22A1-18换人工配合机械挖沟槽三类土深度2m内100m30.168 2938.442938.44 493.66493.663A1-27换人工挖基坑三类土深度2m内100m32.366 1647.121647.12 3897.03897.14A1-104反铲挖掘机挖土深度1.5m内装车1000m30.151 2050.41141.00 309.6121.295A1-181回填土方夯填100m35.686 832.96642.96 4736.23655.876A2-18换走管式电动打桩机打桩(桩长10m内)^灌注桩砼C25卵石40mm|32.510m313.05 4573.87974.55 59725.5912725.677A4-451桩基础钢筋钢筋笼沉管灌注混凝土桩t4.002 3428.67270.49 13721.541082.508A3-1换砖基础^水泥砂浆M7.510m33.648 1729.71301.74 6309.981100.759A3-10换混水砖墙1砖^水泥混合砂浆M7.510m313.079 1871.69398.56 24479.835212.7710混水砖墙10m310.093 1847.61398.56 4022.6749
A3-10换1砖^水泥混合砂浆M518647.9311A3-36砖砌台阶10m20.443 446.60120.32 197.8453.3012A3-41砌体钢筋加固t0.302 3721.92584.21 1124.02176.43131-27人工挖基坑100m30.952 1555.151555.15 1480.501480.50141-33回填土,夯填100m30.600 693.96519.84 416.38311.90151-34原土打夯100m20.155 53.0740.85 8.236.33161-35平整场地100m20.643 192.85192.85 124.00124.00171-36人工运土方100m30.353 419.52419.52 148.09148.09181-37×2人工运土方每增加20m100m30.353 186.96186.96 66.0066.00193-22钢管里脚手架100m20.401 98.9169.16 39.6627.73204-54砌体钢筋加固t0.017 3024.71472.34 51.428.03214-91换砖砌池壁^水泥砂浆M7.510m30.981 1275.13264.86 1250.90259.83225-80圈梁木模100m20.070 1659.11656.64 116.1445.96235-165预制平板木模10m30.041 452.22123.31 18.545.06245-197预制井盖木模10m30.106 1349.70309.13 143.0732.77255-198预制井圈木模10m30.085 2253.93604.96 191.5851.42265-237池底木模,木撑100m20.033 2285.26982.30 75.4132.42275-248池盖木模,木撑100m20.115 2202.77756.01 253.3286.94285-270现浇钢筋Φ10以内t0.171 2879.52302.48 492.4051.72295-271现浇钢筋Φ10以外t0.066 2953.76163.02 194.9510.76305-272现浇螺纹钢Φ20以内t0.060 2935.24149.91 176.118.9949
315-277预制钢筋Φ10以内t0.074 3057.93409.45 226.2930.30325-278预制钢筋Φ10以外t0.039 2955.76158.46 115.276.18335-322换混凝土圈梁^C25/4010m30.087 2060.41492.10 179.2642.81345-368换混凝土预制平板^C25/1010m30.041 2228.71310.27 91.3812.72355-393换混凝土预制井C25/2010m30.021 2191.46400.14 46.028.40365-394换混凝土预制井圈^C25/2010m30.085 2269.84399.76 192.9433.98375-395换混凝土池底^C25/4010m30.281 1914.42310.46 537.9587.24385-397换混凝土池盖^C25/4010m30.113 1938.61336.87 219.0638.07395-438平板接头灌缝10m30.041 666.17283.10 27.3111.61405-444井圈接头灌缝10m30.084 403.86131.86 33.9211.08416-1平板运输1km内10m30.041 788.3566.12 32.322.71426-37井盖、井圈运输1km内10m30.106 1331.0493.48 141.099.91436-266平板安装10m30.041 213.57189.24 8.767.76446-293井盖、井圈安装10m30.105 98.8990.06 10.389.46458-7换碎石基础垫层10m30.140 1011.68164.62 141.6423.05468-13换混凝土基础垫层C1010m30.014 1492.82300.05 20.904.20478-16换水泥砂浆找平层1:2.5100m20.140 632.03163.21 88.4822.85488-20换100m20.086 717.79209.57 61.7318.0249
池底抹防水砂浆厚201:2.5499-162换玛蹄脂填缝10×110100m0.093 380.00137.56 35.3412.795011-22换池壁抹防水砂浆厚201:2.5100m20.426 789.16295.83 336.18126.0251A4-13换混凝土垫层^c15l40/32.510m34.397 1880.41309.26 8268.161359.8252A4-13×a1.2换混凝土垫层10m32.839 1815.91371.11 5155.371053.5853A4-22现浇桩承台10m36.829 2071.34332.29 14145.182269.2154A10-31现浇独立式桩承台九夹板模木撑100m21.256 1797.28693.96 2257.38871.6155A4-445现浇构件圆钢筋Φ10以内t1.024 3532.42374.12 3617.20383.1056A4-446现浇构件圆钢筋Φ10以外t3.756 3393.00201.63 12744.11757.3257A4-447现浇构件螺纹钢筋Φ20以内t0.683 3411.89185.42 2330.32126.6458A4-29现浇矩形柱10m38.782 2255.99546.38 19812.104798.3159A10-54现浇矩形柱九夹板模木撑100m29.248 2155.10752.47 19930.366958.8460A4-445现浇构件圆钢筋Φ10以内t4.742 3532.42374.12 16750.741774.0861A4-446现浇构件圆钢筋Φ10以外t1.756 3393.00201.63 5958.11354.0662A4-447现浇构件螺纹钢筋Φ20以内t3.689 3411.89185.42 12586.46684.0163A4-448现浇构件螺纹钢筋t8.519 3288.91125.49 28018.221069.0549
Φ20以外64A4-31现浇构造柱10m30.032 2356.19646.96 75.4020.7065A10-61现浇构造柱木模木撑100m20.026 2653.441096.51 68.9928.5166A4-445现浇构件圆钢筋Φ10以内t0.007 3532.42374.12 24.732.6267A4-446现浇构件圆钢筋Φ10以外t0.026 3393.00201.63 88.225.2468A4-447现浇构件螺纹钢筋Φ20以内t0.013 3411.89185.42 44.352.4169A4-32现浇基础梁10m34.713 2035.97336.76 9595.531587.1570A10-66现浇基础梁九夹板模木撑100m23.926 2130.37691.37 8363.832714.3271A4-445现浇构件圆钢筋Φ10以内t1.838 3532.42374.12 6492.59687.6372A4-446现浇构件圆钢筋Φ10以外t1.367 3393.00201.63 4638.23275.6373A4-447现浇构件螺纹钢筋Φ20以内t1.414 3411.89185.42 4824.41262.1874A4-448现浇构件螺纹钢筋Φ20以外t3.299 3288.91125.49 10850.11413.9975A4-33现浇单梁连续梁10m31.469 2090.97391.75 3071.63575.4876A10-70现浇单梁、连续梁九夹板模木撑100m21.306 2632.44942.12 3437.971230.4177A4-445现浇构件圆钢筋Φ10以内t0.441 3532.42374.12 1557.80164.9978A4-446现浇构件圆钢筋Φt1.028 3393.00201.63 3488.00207.2849
10以外79A4-447现浇构件螺纹钢筋Φ20以内t0.455 3411.89185.42 1552.4184.3780A4-448现浇构件螺纹钢筋Φ20以外t1.043 3288.91125.49 3430.33130.8981A4-36现浇过梁10m30.370 2378.38658.94 880.00243.8182A10-73现浇过梁九夹板模木撑100m20.438 2922.931164.90 1280.24510.2383A4-445现浇构件圆钢筋Φ10以内t0.151 3532.42374.12 533.4056.4984A4-446现浇构件圆钢筋Φ10以外t0.200 3393.00201.63 678.6040.3385A4-447现浇构件螺纹钢筋Φ20以内t0.115 3411.89185.42 392.3721.3286A4-43现浇有梁板10m326.304 2137.93329.94 56236.118678.7487A10-100现浇有梁板九夹板模木撑100m218.360 2334.10771.74 42854.0814169.1588A4-445现浇构件圆钢筋Φ10以内t16.835 3532.42374.12 59468.296298.3189A4-446现浇构件圆钢筋Φ10以外t3.946 3393.00201.63 13388.78795.6390A4-447现浇构件螺纹钢筋Φ20以内t6.313 3411.89185.42 21539.261170.5691A4-448现浇构件螺纹钢筋Φ20以外t9.469 3288.91125.49 31142.691188.2692A4-48现浇楼梯直形10m26.206 592.38145.23 3676.31901.3093A10-117现浇楼梯直形木模木撑10m26.206 561.05260.38 3481.881615.9294A4-445t0.496 3532.42374.12 185.5649
现浇构件圆钢筋Φ10以内1752.0895A4-446现浇构件圆钢筋Φ10以外t0.496 3393.00201.63 1682.93100.0196A4-447现浇构件螺纹钢筋Φ20以内t0.124 3411.89185.42 423.0722.9997A4-59现浇台阶100m2投影面积100m20.639 3633.13737.43 2321.57471.2298A10-121现浇台阶木模木撑100m20.639 1243.70632.15 794.72403.9499A4-53现浇栏板10m30.927 2589.43775.03 2400.40718.45100A10-122现浇栏板木模木撑100m23.143 2020.56743.07 6350.622335.47101A4-445现浇构件圆钢筋Φ10以内t0.195 3532.42374.12 688.8272.95102A4-446现浇构件圆钢筋Φ10以外t0.649 3393.00201.63 2202.06130.86103A4-58现浇天沟挑檐10m30.474 2487.56628.16 1179.10297.75104A10-126现浇挑檐天沟木模木撑100m20.719 2450.901312.01 1762.20943.34105A4-445现浇构件圆钢筋Φ10以内t0.403 3532.42374.12 1423.57150.77106A4-446现浇构件圆钢筋Φ10以外t0.095 3393.00201.63 322.3419.15107A4-57现浇小型构件10m30.411 2681.58761.17 1102.13312.84108A10-127现浇小型构件木模木撑100m20.898 3038.011115.08 2728.131001.34109A4-445现浇构件圆钢筋Φ10以内t0.206 3532.42374.12 727.6877.07110A4-446现浇构件圆钢筋Φ10以外t0.049 3393.00201.63 166.269.8849
111A4-61现浇小型池槽10m30.042 2598.12758.82 109.1231.87112A10-129现浇小型池槽木模木撑外形体积10m30.042 2698.981256.31 113.3652.77113A4-445现浇构件圆钢筋Φ10以内t0.022 3532.42374.12 77.718.23114A4-446现浇构件圆钢筋Φ10以外t0.010 3393.00201.63 33.932.023.3.2装饰工程预算表序号编号项目名称及规格单位数量单位价值(元)总价(元)未计价基价其中未计价基价其中49
材料工资材料工资115A7-51SBS卷材二层100m28.704 5980.43178.60 52053.661554.53116A7-77屋面排水铸铁雨水口直径100mm10个1.000 439.5975.91 439.5975.91117A7-81屋面排水铸铁弯头(含箅子板)10个0.100 619.5484.13 61.958.41118A7-82屋面排水PVC水落管Φ11010m10.410 254.4667.92 2648.93707.05119A7-84屋面排水PVC水斗Φ11010只1.100 226.6670.74 249.3377.81120A7-86屋面排水PVC阳台排水管单阳台组1.000 27.9911.28 27.9911.28121A7-88墙(地)面防水、防潮防水砂浆平面100m20.521 729.85232.65 380.25121.21122A8-196屋面保温泡沫混凝土块10m33.169 1973.07121.97 6252.66386.52123A8-202屋面保温现浇水泥蛭石10m33.961 1998.19181.66 7914.83719.56124A8-223屋面隔热聚苯乙烯泡沫塑料板10m33.169 6586.791096.98 20873.543476.33125A10-32现浇混凝土基础垫层木模板(木撑)100m20.721 1483.84314.43 1069.85226.70126A11-2毛竹脚手架15m内双排100m224.885 476.47159.80 11856.963976.62127A11-1毛竹脚手架7m内单排100m26.752 218.7597.29 1477.00656.90128A11-16挑脚手架钢管架100延长米0.090 741.87576.69 66.7751.90129A11-12里脚手架毛竹100m20.073 182.4978.26 13.325.71130A12-14垂直运输,20m内卷扬机,科研用房及其他现浇框架100m215.853 1630.17 25843.090.00131B1-1换砼或硬基层上水泥砂浆找平层厚度20mm~厚度25mm100m27.922 800.18331.32 6339.032624.72132B1-1砼或硬基层上水泥砂浆找平层厚度20mm100m223.766 665.18280.73 15808.676671.83133B1-88100m213.961 7379.41 17889.3549
陶瓷地砖(彩釉砖)楼地面(周长在2400mm以内)水泥砂浆1281.38103023.94134B1-91陶瓷地砖(彩釉砖)踢脚线水泥砂浆100m21.068 5661.662280.01 6046.652435.05135B1-93陶瓷地砖(彩釉砖)楼梯水泥砂浆100m20.621 8309.303319.18 5160.082061.21136B1-61花岗岩水泥砂浆台阶100m20.614 23122.143333.25 14196.992046.62137B1-205不锈钢管栏杆直线型其他100m0.550 16804.391762.10 9242.41969.16138B1-253不锈钢弯头Φ60个10.000 31.686.43 316.8064.30139B2-22墙面、墙裙抹水泥砂浆14+6mm砖墙100m223.331 926.17521.60 21608.4712169.45140B2-32独立柱面抹水泥砂浆矩形混凝土柱100m25.084 1221.54774.52 6210.313937.66141B2-28水泥砂浆装饰线条100m2.734 657.44565.48 1797.441546.02142B2-27水泥砂浆抹灰14+6mm零星项目100m22.794 2799.352361.42 7821.386597.81143B2-205瓷板200×250砂浆粘贴内墙面100m21.783 4348.10892.44 7752.661591.22144B2-206瓷板200×250砂浆粘贴零星项目100m20.069 4544.09977.53 313.5467.45145B2-359浴厕隔断榉木板面木龙骨基层100m20.348 10376.613934.58 3611.061369.23146B3-1混凝土面天棚石灰砂浆现浇100m221.461 868.29500.49 18634.3710741.02147B4-41带纱胶合板门单扇无亮门框制作100m20.288 2482.15292.46 714.8684.23148B4-42带纱胶合板门单扇无亮门框安装100m20.288 1128.07608.70 324.88175.31149B4-43带纱胶合板门单扇无亮门扇制作100m20.288 5218.891333.64 1503.04384.09150B4-44带纱胶合板门单扇无亮门扇安装100m20.288 972.38734.32 280.05211.48151B4-223双扇地弹门制作、安装100m20.101 18615.922757.39 1880.21278.5049
无上亮无侧亮152B4-225双扇地弹门制作、安装带上亮无侧亮100m20.054 17148.332764.76 926.01149.30153B4-226双扇地弹门制作、安装带上亮带侧亮100m20.389 17263.062790.89 6715.331085.66154B4-237推拉窗制作、安装双扇不带亮100m20.144 19210.222103.47 2766.27302.90155B4-238推拉窗制作、安装双扇带亮100m20.148 17544.182124.24 2596.54314.39156B4-242推拉窗制作、安装四扇带亮100m23.087 16525.862161.09 51015.336671.28157B4-244固定窗制作、安装25.4×101.5mm100m20.719 17679.221303.49 12711.36937.21158B4-334木门窗运输运距10km内100m20.288 364.4264.32 104.9518.52159B4-339镶板、胶合板、半截玻璃门不带纱门单扇无亮樘14.000 5.48 76.720.00160B4-368球形执手锁把14.000 20.035.03 280.4270.42161B4-386双扇地弹门铝合金门(制作)樘8.000 282.00 2256.000.00162B4-389推拉窗双扇铝合金窗(制作)樘16.000 61.20 979.200.00163B4-391推拉窗四扇铝合金窗(制作)樘46.000 121.20 5575.200.00164B5-1底油一遍、刮腻子、调和漆二遍单层木门100m20.288 1086.19623.44 312.82179.55165B5-271单独基层处理水泥面100m210.744 586.17301.50 6297.813239.32166B5-277乳胶漆抹灰面二遍100m221.461 421.87100.50 9053.752156.83167B5-277换乳胶漆抹灰面二遍~油漆遍数3遍100m220.465 588.52140.70 12044.062879.43168B5-321外墙喷丙烯酸有光外用乳胶漆抹灰面100m210.744 2714.31134.00 29162.551439.70169B8-1装饰成品保护花岗岩、大理石地砖楼梯台阶100m21.234 254.4523.45 313.9928.9449
170B8-2装饰成品保护花岗岩、大理石地砖地面100m213.961 66.7516.75 931.90233.85171B8-6装饰成品保护铝合金门窗100m24.642 368.1833.50 1709.09155.51172B9-10满堂脚手架竹架基本层100m214.582 456.86240.20 6661.933502.60173B10-37-1多层建筑物机械垂直运输高度20m内100工日28.310 236.84 6704.940.003.2.3安装工程预算表序号编号项目名称及规格单位数量单位价值(元)总价(元)未计价基价其中未计价基价其中材料工资材料工资174C2-1101砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN40100m0.215440.18263.32206.3394.6456.6144.36175C2-1097砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN15100m2.980133.65142.57105.52398.28424.86314.4549
176C2-1098砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN20100m1.860167.59149.42112.10311.72277.92208.51177C2-1100砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN32100m2.810319.26222.23168.03897.12624.47472.16178C2-618铜芯电缆敷设,3*25+2*16100m0.2609410.0308.84165.212446.6080.3042.95179C2-1200动力线路管内穿线,铜芯6mm2100m单线14.050451.5031.3018.806343.58439.77264.14180C2-1172照明线路管内穿线,铜芯2.5mm2100m单线6.800226.2036.5523.501538.16248.54159.80181C2-1173照明线路管内穿线,铜芯4mm2100m单线5.280332.2029.5416.451754.02155.9786.86182C2-1212多芯软导线敷设,二芯以内,0.75mm2100m单线0.600369.3628.1918.57221.6216.9111.14183C2-263悬挂嵌入式成套配电箱安装,半周长0.5m台2.000286.0052.8635.25572.00105.7270.50184C2-267自动空气开关安装,DZ装置式个1.000120.0029.7323.50120.0029.7323.50185C2-1384半圆球吸顶灯具安装,灯直径罩250以内10套1.200868.60120.2550.761042.32144.3060.91186C2-1594成套型吸顶式荧光灯具安装,单管10套2.600727.2096.5251.001890.72250.95132.60187C2-1530礼花灯安装,15410套0.4001212.0109.0894.94484.8043.6337.98188C2-159610套2.5001191.8117.2071.682979.50293.00179.2049
成套型吸顶式荧光灯具安装,三管189C2-1637单联板式暗开关安装,单控10套1.200137.0922.4019.98164.5126.8823.98190C2-1638双联板式暗开关安装,单控10套2.500167.0824.3720.92417.7060.9352.30191C2-1639三联板式暗开关安装,单控10套0.400287.0326.3421.86114.8110.548.74192C2-1670单相插座暗装,15A,5孔10套4.00067.1231.3825.85268.48125.52103.40193C2-1679单相插座暗装,30A,3孔10套1.50081.6032.5825.38122.4048.8738.07 小 计 22182.963465.412335.55 三给排水工程 194C8-157承插塑料排水管(零件粘接)安装,DN10010m7.400243.6297.9054.521802.79724.46403.45195C8B-37室内塑料给水管安装DN2010m1.80031.8356.0242.0757.29100.8475.73196C8B-38室内塑料给水管安装DN2510m3.70053.4664.3343.48197.80238.02160.88197C8B-39室内塑料给水管安装DN3210m3.00079.3174.9548.41237.93224.85145.23198C8-243螺纹阀安装,DN25个5.00019.297.542.8296.4537.7014.10199C8-244螺纹阀安装,DN32个1.00028.4810.063.5328.4810.063.53200C8-245螺纹阀安装,DN40个1.00033.5314.585.8833.5314.585.88201C8-447地漏安装φ5010个0.30080.0054.9237.6024.0016.4811.2849
202C8-449地漏安装φ10010个0.700200.00123.4587.66140.0086.4261.36203C8-413蹲式大便器安装自闭式冲洗2510套1.100989.60578.47169.441088.56636.32186.38204C8-419挂斗式小便器安装自动冲洗(1联)10套0.5001702.81883.96115.62851.43941.9857.81205C8-438水龙头安装DN1510个0.60069.697.586.5841.814.553.95206C8-439水龙头安装DN2010个1.40085.857.586.58120.1910.619.21207C8-391洗涤盆安装单嘴10组1.400161.60587.89101.76226.24823.05142.46 小 计 4946.53869.91281.2 合计 27129.471151518.55225208.103.4工料分析及汇总表3.4.2装饰工程工料分析及汇总表序号材料编码材料名称及规格单位数量12综合工日(装饰)工日2828.78321026钢筋φ10kg1530.86431100角钢∠30X30X4kg204.34841102角钢∠40X40X4kg1831.4853058装修材13.64163060榉木装修材2.76674006普通硅酸盐水泥32.5MPat6.53784017白水泥kg31.99495120石膏粉kg14.61449
105124嵌缝石膏kg610.555115167黄砂(过筛中砂)14.228125288麻面花岗石板93.492135304大理石板207.968146079瓷质外墙砖150X75块21549.528157036塑料薄膜35.088169012电焊条E4303φ3.2kg1.7591710001清油kg3.0541810024乳胶漆kg2447.0811910148聚酯底漆kg65.772010149聚酯亚光清漆kg121.3442110165固化剂kg60.8172210173稀释剂kg72.7452310188聚酯漆稀释剂kg65.4142410200聚酯漆透明腻子kg74.982510220大白粉kg60.112610226滑石粉kg3176.1242710258防火涂料kg727.4462812017防腐油kg101.752913004煤油kg23.0243013057硬白蜡kg15.2523113079草酸kg5.763213201松节油kg3.4563313299108胶kg870.1713413301密封胶kg43.5733513311白乳胶kg196.1373613320万能胶kg86.5373713331玻璃胶310g支45.2043813350YJ-III胶粘剂kg52.5383914244膨胀螺栓M8套3943.4074014470螺钉kg37.8014114471螺钉百个7.4434214498木螺丝百个0.8134314500大木螺丝>3cm百个0.0084414544自攻螺丝镀锌(4-6)X(10-16)百个229.1234514579螺母个11942.89149
4614661垫圈10百个76.4184714716元钉kg82.8034814720钢钉kg0.4894914757直钉盒7.355014786执手锁把86.005114880闭门器个86.005214882不锈钢门吸个86.005323013榉木夹板572.7595423022细木工板18940.595523047钙塑板2553.0965623049塑铝板δ4406.0645723072镜面不锈钢板δ126.8485823077铝合金装饰板59.9635923082石膏板262.6366023084纸面石膏板δ1248.1326123087金属格栅100X10025.206223140轻钢大龙骨h=45m78.5276323145轻钢小龙骨h=19m23.1396423147轻钢中龙骨h=19m176.7576523148轻钢中龙骨横撑h=19m145.9876623165铝合金小龙骨横撑h=22m108.3546723167T型铝合金中龙骨h=30.5m311.6796823169铝合金边龙骨h=35m1608.536923170铝合金大龙骨h=45m3328.1617023173U型铝合金大龙骨h=45m181.0177123175铝合金中龙骨h=35m4715.3517223177铝合金小龙骨h=22m4637.8897323189铝合金压条m483.3777423195铝合金大龙骨垂直吊挂件个3995.9457523196铝合金龙骨次接件个760.7687623200铝合金龙骨主接件个1524.0567723201铝合金中龙骨垂直吊挂件个6420.2077823202铝合金中龙骨平面连接件个93.3787923203铝合金边龙骨垂直吊挂件个7768.3538023221轻钢大龙骨垂直吊挂件个98.128123222轻钢龙骨次接件个81.77349
8223223轻钢龙骨小接件个10.6028323224轻钢龙骨主接件个36.8668423227轻钢小龙骨垂直吊挂件个28.3868523228轻钢小龙骨平面连接件个150.7088623229轻钢中龙骨垂直吊挂件个217.8318723230轻钢中龙骨平面连接件个781.3038823289平面木装饰线30m94.058923291平面木装饰线60m75.689023294封口木条m48.8249123328不锈钢槽线30m80.349223329不锈钢槽线40m116.049323368地毯4.129423369防静电拼装地毯500X50041.8499523370地毯胶垫49.0939623372地毯烫带m29.2869723375织锦缎50.899823408铝合金板条100宽479.5029923460塑料透光片71.65410026002棉纱kg6.36810126025布条m4277.79810226036白布27.05710326122砂纸张5797.12210426124水砂纸240#-600#张255.88610526178合金钢钻头个173.76610626199切割锯片片95.29410726200石料切割锯片片5.31710826371水43.91910956017灰浆搅拌机200L台班5.16811057017木工圆锯机φ500台班2.57811157109石料切割机台班8.12311257110砂轮切割机φ400台班2.38711359031交流电焊机30kVA台班0.13511460012电动空气压缩机0.6/min台班6.97211566006手提冲击钻台班46.68749
3.4.3安装工程主材汇总表主材号主材名称单位工程量地区价主材号主材名称单位工程量地区价主材普通吸顶灯套8.080 主材应急灯套58.580113.100主材应急壁灯套2.020140.400主材安全出口套72.72054.600主材疏散指示吊链双箭头套8.08057.200主材疏散指示吊链单箭头套34.34054.600主材防水圆球灯套9.090 主材防水插座套4.08015.000主材单联单控开关个3.0609.700主材双联单控开关个8.16015.00049
主材换气扇台2.00094.840主材双管应急灯套5.050140.400主材铜芯绝缘线BV-500V-1×2.5m464.0001.810主材铜芯绝缘线NHBV2.5m6333.6001.930主材电力电缆NHYJV-1Kv-5*10m1043.33042.300主材电力电缆NHYJV-1Kv5*16m212.10063.700主材电缆NHYJV-1KV4*4m315.12034.500主材电缆NHYJV-1KV4*6m179.78024.000主材电力电缆YJV-1KV4*25+1*16m1838.20084.500主材电力电缆YJV-1KV4*35+1*16m551.460112.500主材电缆NHYJV-1KV4*10m202.00041.000主材电缆NHYJV-1KV5*10m1058.48042.300主材电力电缆NHYJV-1Kv5*16m317.14063.700主材紧定(扣压)式钢导管16mm内m214.2402.000主材紧定(扣压)式钢导管20mm内m1606.8002.700主材紧定(扣压)式钢导管40mm内m602.5509.750主材紧定(扣压)式钢导管32mm内m214.2407.800主材紧定(扣压)式钢导管50mm内m535.60012.300主材电缆桥架静电喷涂300*150m130.65073.000主材电缆桥架静电喷涂200*100m117.58550.000主材电缆桥架静电喷涂100*75m91.45533.000主材电缆桥架静电喷涂100*100m91.45528.000主材电缆桥架静电喷涂150*100m114.97242.000主材角钢50x50x5kg1050.0505.000主材接线箱MEB个1.00010.000主材接线箱LEB个3.00063.000主材铜芯绝缘线BV-500V-1×25m273.00017.200主材FJ1、FJ3台2.00016980.00主材FJ2台1.000#########主材QWB-AEP1--6台6.0005029.000主材JL-AEP3/4台2.0005076.000主材JL-AEP2/5个2.0005025.000主材JL-AEP1个1.0005007.000主材1AL1-3/4个2.0002390.00049
主材XF-AEL个1.0005061.000主材1AL1-2个1.0002399.000主材1AL2-2/4个2.0002390.000主材1AL1-1个1.0002390.000主材1AL2-1/3个2.0002390.000主材0AL4-3个1.0002390.000主材0AL4-2个1.0002390.000主材0AL3-3个1.0002390.000主材0AL4-1个1.0004799.000主材0AL3-1个1.0002390.000主材0AL3-2个1.0002390.000主材0AL2-1/2个2.0002390.000主材0AL2-3个1.0002390.000主材0AL1-1个1.0002399.000主材0AL1-2个1.0002390.000主材AL1台1.0004856.000主材AL2台1.0004979.000主材AL3台1.0004732.000主材AL4台1.0005010.000主材AEL常台1.0005988.000主材AEL备台1.0005988.000 烟台09-6主材合价合计:636423.77 3.5工程价差调整表3.5.1土建工程价差调整表3.5.2装饰工程价差调整表3.5.3安装工程价差调整表序编号名称单位数量定额价市场价价格差合价号 *rg人工价差(小计) 47544.910000010综合工日工日5304.223.5306.534477.320000020装饰人工工日2903.933.5384.513067.6 *cl材料价差(小计) 23431749
30000200螺纹钢筋Φ20以内t16.1083025.6959502924.3147104.840000210螺纹钢筋Φ20以外t22.7772984.6159502965.3967542.750000230钢筋Φ10以内t28.2353014.8560002985.1584285.760000240钢筋Φ10以外t13.6462996.7959502953.2140299.570500010粗砂m3214.1119.48255.521181.8980500020中(粗)砂m339719.48255.522191.4390500030中砂m399.49919.48255.52549.23100500120砂子m30.03319.48255.520.18110500220卵石20m3225.796039-21-4741.5120500230卵石40m3398.446039-21-8367.2130500840红砖240×115×53,甲级块1760.230.250.023.52140501410普通粘土砖千块144.76228250223184.68150501560生石灰kg110610.160.20.04442.43163050006粗砂m30.04814.862510.140.49173050006粗砂m31.81414.862510.1418.4183050028卵石10m30.05534.85394.150.23193050028卵石10m30.33334.85394.151.38203050029卵石20m30.88234.44394.564.02213050030卵石40m30.11634.44394.560.53223050030卵石40m34.1534.44394.5618.92233050039普通粘土砖千块5.222148.63250101.37529.3549
243050063中(粗)砂m30.40614.862510.144.12253050063中(粗)砂m30.51614.862510.145.24263050063中(粗)砂m30.03814.862510.140.39273050063中(粗)砂m30.08514.862510.140.86283050063中(粗)砂m30.214.862510.142.02293050063中(粗)砂m32.29514.862510.1423.27303050064中砂m32.81414.352510.6529.97 合计 2818614工程量计算过程序编号项目名称单位计算式数量号1A1-1人工平整场地100m2(1081.7536+25.92)/10011.077 (1) (44.64+4.0)*(18.24+4.0)1081.754 (2) 1.8*(18.40+4)-2.4*625.922A1-18换人工配合机械挖沟槽三类土深度2m内100m3(7.88426+2.7797+6.103)/1000.16849
(1) 1.0*0.85*(3.67*5+3.59*2+0.89+3.473*2+3.28*5+5.0*2+3.28*3+3.47+5.0+3.67*4)*0.17.884 (2) 1.0*0.95*(3.28*6+1.0*1.2*2.0+3.59*2)*0.12.78 (3) 1.0*0.85*(3.80+3.59*8+3.67*4+5.0*4+2.3*2)*0.16.1033A1-27换人工挖基坑三类土深度2m内100m3(10.12851+16.842+102.60621+34.03264+72.956)/1002.366 (1) 2.33*1.38*1.05*310.129 (2) 4.01*1.05*416.842 (3) 2.33*2.33*1.05*18102.606 (4) 2.72*2.72*1.15*434.033 (5) 7.93*1.15*872.9564A1-104反铲挖掘机挖土深度1.5m内装车1000m3(70.95834+25.0173+54.927)/10000.151 (1) 1.0*0.85*(3.67*5+3.59*2+0.89+3.473*2+3.28*5+5.0*2+3.28*3+3.47+5.0+3.67*4)*0.970.958 (2) 1.0*0.95*(3.28*6+1.0*1.2*2.0+3.59*2)*0.925.017 (3) 1.0*0.85*(3.80+3.59*8+3.67*4+5.0*4+2.3*2)*0.954.9275A1-181回填土方夯填100m3(352.92672+215.658)/1005.686 (1) 44.16*17.76*0.45352.927 (2) 16.77+236.6+150.90-(36.48+28.39+68.287+47.13+0.5*0.5*0.9*37)215.6586A2-18换走管式电动打桩机打桩(桩长10m内)^灌注桩砼C25卵石40mm|32.510m3130.578784/1013.058 (1) (sqr(0.19)*3.14*5.75+(sqr(0.25)+sqr(0.4))*3.14*0.5/2)*158130.5797A4-451桩基础钢筋钢筋笼沉管灌注混凝土桩t4.0017994.002 (1) ((3.36*6+1.14*3)*0.888+16*1.055*0.26)*158/10004.00249
8A3-1换砖基础^水泥砂浆M7.510m336.47784/103.648 (1) 0.7*0.24*(40.28*2+16.4*4+5.5*5+5.37*2+5.76*2+13.06+5.39+2.76)36.4789A3-10换混水砖墙1砖^水泥混合砂浆M7.510m3(64.12248+5.268+22.360536+6.75+22.723056+31.26432+1.4688-14.90112-8.2632)/1013.079 (1) 3.70*(5.5*5+5.45*3+5.5*2+5.37*2+2.62+2.0*2)*0.2464.122 (2) 1.00*(5.45+5.5*3)*0.245.268 (3) (5.45*(3.6*2+4.09)+5.5*3.7+2.76*4.09)*0.2422.361 (4) (0.9*(5.45+4.0)+3.6*5.45)*0.246.75 (5) (11.46*4.09+5.45*3.6+(5.5+2.33)*3.6)*0.2422.723 (6) ((5.41*2+5.5)*3.6+(5.76+13.06)*3.8)*0.2431.264 (7) 3.06*2.0*0.241.469 (8)减门窗洞口 -(3.6*3.06*3+1.0*2.2*6+0.9*2.2*3+1.8*2.3+1.8*3.2)*0.24-14.901 (9) -(1.50*1.1+1.2*1.95+1.0*1.92+1.50*2.0+1.80*2.0+1.5*1.7*3+1.0*1.12*2+2.4*2.65+2.7*2.1)*0.24-8.26310A3-10换混水砖墙1砖^水泥混合砂浆M510m3(20.316+8.84256+25.9632+35.6832+19.98888-5.28384-4.5816)/1010.093 (1) (1.0*(5.37*2+5.5*10+2.75*2)+0.9*(5.45+5.5+3.95))*0.2420.316 (2) (3.7*(2.75+5.37)+2.0*1.7*2)*0.248.843 (3) 3.6*(5.45*4+2.75+5.5)*0.2425.963 (4) 3.60*(5.45*4+5.5*2+6.05+2.45)*0.2435.683 (5) 3.7*(5.37+5.5+5.76+5.88)*0.2419.989 (6)减门窗洞口 -(1.0*2.2*5+3.6*3.06)*0.24-5.284 (7) -(1.5*2.0*3+1.5*1.5+1.0*1.1*2+2.4*2.35)*0.24-4.58211A3-36砖砌台阶10m24.428/100.443 (1) 2.46*1.84.42812A3-41砌体钢筋加固t0.17472+0.12740.30249
(1) 1.0*2*7*(10+19+17+2)*0.26/10000.175 (2) 1.0*2*7*(18+17)*0.26/10000.127131-27人工挖基坑100m31*0.95240.952141-33回填土,夯填100m31*0.59990.6151-34原土打夯100m21*0.15470.155161-35平整场地100m21*0.64280.643171-36人工运土方100m31*0.35250.353181-37×2人工运土方每增加20m100m31*0.35250.353193-22钢管里脚手架100m21*0.40060.401204-54砌体钢筋加固t1*0.0170.017214-91换砖砌池壁^水泥砂浆M7.510m31*0.9810.981225-80圈梁木模100m21*0.07020.07235-165预制平板木模10m31*0.0410.041245-197预制井盖木模10m31*0.1060.106255-198预制井圈木模10m31*0.0850.085265-237池底木模,木撑100m21*0.03260.033275-248池盖木模,木撑100m21*0.11520.115285-270现浇钢筋Φ10以内t1*0.1710.171295-271现浇钢筋Φ10以外t1*0.0660.066305-272现浇螺纹钢Φ20以内t1*0.060.06315-277预制钢筋Φ10以内t1*0.0740.074325-278预制钢筋Φ10以外t1*0.0390.03949
335-322换混凝土圈梁^C25/4010m31*0.0870.087345-368换混凝土预制平板^C25/1010m31*0.0410.041355-393换混凝土预制井盖^C25/2010m31*0.0210.021365-394换混凝土预制井圈^C25/2010m31*0.0850.085375-395换混凝土池底^C25/4010m31*0.2810.281385-397换混凝土池盖^C25/4010m31*0.1130.113395-438平板接头灌缝10m31*0.0410.041405-444井圈接头灌缝10m31*0.0840.084416-1平板运输1km内10m31*0.0410.041426-37井盖、井圈运输1km内10m31*0.1060.106436-266平板安装10m31*0.0410.041446-293井盖、井圈安装10m31*0.1050.105458-7换碎石基础垫层10m31*0.140.14468-13换混凝土基础垫层C1010m31*0.0140.014478-16换水泥砂浆找平层1:2.5100m21*0.14040.14488-20换池底抹防水砂浆厚201:2.5100m21*0.08590.086499-162换玛蹄脂填缝10×110100m1*0.09320.0935011-22换池壁抹防水砂浆厚201:2.5100m21*0.42620.42651A4-13换混凝土垫层^c15l40/32.510m343.9704/104.39749
(1) 732.84*0.0643.9752A4-13×a1.2换混凝土垫层10m3(15.2492+8.0802+5.0574)/102.839 (1) (1.93*0.98*3+2.62*4+1.93*1.93*18+2.32*2.32*4+5.97*8)*0.115.249 (2) 0.6*0.1*(28.96*3+2.4+5.4+10.8+0.7+28.49)8.08 (3) 0.6*0.1*(12.21*4+3.85*5+5.4*2+2.7*2)5.05753A4-22现浇桩承台10m368.287*0.16.82954A10-31现浇独立式桩承台九夹板模木撑100m268.287*0.01841.25655A4-445现浇构件圆钢筋Φ10以内t68.287*0.0151.02456A4-446现浇构件圆钢筋Φ10以外t68.287*0.0553.75657A4-447现浇构件螺纹钢筋Φ20以内t68.287*0.010.68358A4-29现浇矩形柱10m387.824*0.18.78259A10-54现浇矩形柱九夹板模木撑100m287.824*0.10539.24860A4-445现浇构件圆钢筋Φ10以内t87.824*0.0544.74261A4-446现浇构件圆钢筋Φ10以外t87.824*0.021.75662A4-447现浇构件螺纹钢筋Φ20以内t87.824*0.0423.68963A4-448现浇构件螺纹钢筋Φ20以外t87.824*0.0978.51964A4-31现浇构造柱10m30.324*0.10.03265A10-61现浇构造柱木模木撑100m20.324*0.07920.02666t0.324*0.0230.00749
A4-445现浇构件圆钢筋Φ10以内67A4-446现浇构件圆钢筋Φ10以外t0.324*0.080.02668A4-447现浇构件螺纹钢筋Φ20以内t0.324*0.0390.01369A4-32现浇基础梁10m347.13*0.14.71370A10-66现浇基础梁九夹板模木撑100m247.13*0.08333.92671A4-445现浇构件圆钢筋Φ10以内t47.13*0.0391.83872A4-446现浇构件圆钢筋Φ10以外t47.13*0.0291.36773A4-447现浇构件螺纹钢筋Φ20以内t47.13*0.031.41474A4-448现浇构件螺纹钢筋Φ20以外t47.13*0.073.29975A4-33现浇单梁连续梁10m314.688*0.11.46976A10-70现浇单梁、连续梁九夹板模木撑100m214.688*0.08891.30677A4-445现浇构件圆钢筋Φ10以内t14.688*0.030.44178A4-446现浇构件圆钢筋Φ10以外t14.688*0.071.02879A4-447现浇构件螺纹钢筋Φ20以内t14.688*0.0310.45580A4-448现浇构件螺纹钢筋Φ20以外t14.688*0.0711.04381A4-36现浇过梁10m33.695*0.10.3749
82A10-73现浇过梁九夹板模木撑100m23.695*0.11860.43883A4-445现浇构件圆钢筋Φ10以内t3.695*0.0410.15184A4-446现浇构件圆钢筋Φ10以外t3.695*0.0540.285A4-447现浇构件螺纹钢筋Φ20以内t3.695*0.0310.11586A4-43现浇有梁板10m3263.04*0.126.30487A10-100现浇有梁板九夹板模木撑100m2263.04*0.069818.3688A4-445现浇构件圆钢筋Φ10以内t263.04*0.06416.83589A4-446现浇构件圆钢筋Φ10以外t263.04*0.0153.94690A4-447现浇构件螺纹钢筋Φ20以内t263.04*0.0246.31391A4-448现浇构件螺纹钢筋Φ20以外t263.04*0.0369.46992A4-48现浇楼梯直形10m262.062*0.16.20693A10-117现浇楼梯直形木模木撑10m262.062*0.16.20694A4-445现浇构件圆钢筋Φ10以内t62.062*0.0080.49695A4-446现浇构件圆钢筋Φ10以外t62.062*0.0080.49696A4-447现浇构件螺纹钢筋Φ20以内t62.062*0.0020.12497A4-59现浇台阶100m2投影面积100m263.9*0.010.63949
98A10-121现浇台阶木模木撑100m263.9*0.010.63999A4-53现浇栏板10m39.274*0.10.927100A10-122现浇栏板木模木撑100m29.274*0.33893.143101A4-445现浇构件圆钢筋Φ10以内t9.274*0.0210.195102A4-446现浇构件圆钢筋Φ10以外t9.274*0.070.649103A4-58现浇天沟挑檐10m34.739*0.10.474104A10-126现浇挑檐天沟木模木撑100m24.739*0.15180.719105A4-445现浇构件圆钢筋Φ10以内t4.739*0.0850.403106A4-446现浇构件圆钢筋Φ10以外t4.739*0.020.095107A4-57现浇小型构件10m34.114*0.10.411108A10-127现浇小型构件木模木撑100m24.114*0.21830.898109A4-445现浇构件圆钢筋Φ10以内t4.114*0.050.206110A4-446现浇构件圆钢筋Φ10以外t4.114*0.0120.049111A4-61现浇小型池槽10m30.415*0.10.042112A10-129现浇小型池槽木模木撑外形体积10m30.415*0.10.042113A4-445现浇构件圆钢筋Φ10以内t0.415*0.0520.022114A4-446现浇构件圆钢筋Φ10以外t0.415*0.0250.01115A7-51SBS卷材二层100m2(25.344+837.856+7.2)/1008.70449
(1) 2.40*6.24+0.6*(2.4+6.24)*225.344 (2) 42.24*18.4+0.5*(42.24+18.4)*2837.856 (3) 0.4*4*0.5*97.2116A7-77屋面排水铸铁雨水口直径100mm10个10/101117A7-81屋面排水铸铁弯头(含箅子板)10个1/100.1118A7-82屋面排水PVC水落管Φ11010m104.1/1010.41 (1) 8.85*(6+5)+6.75104.1119A7-84屋面排水PVC水斗Φ11010只11/101.1120A7-86屋面排水PVC阳台排水管单阳台组11121A7-88墙(地)面防水、防潮防水砂浆平面100m252.1112/1000.521 (1) 0.24*(40.28*2+16.4*4+5.5*5+5.37*2+5.76*2+13.06+5.39+2.76)52.111122A8-196屋面保温泡沫混凝土块10m331.68768/103.169 (1) (2.40*6.24+42.24*18.4)*0.0431.688123A8-202屋面保温现浇水泥蛭石10m3((2.40*6.24+42.24*18.4)*0.05)/103.961124A8-223屋面隔热聚苯乙烯泡沫塑料板10m3((2.40*6.24+42.24*18.4)*0.04)/103.169125A10-32现浇混凝土基础垫层木模板(木撑)100m2(28.261+26.934+16.858)/1000.721 (1) ((1.93+0.98)*3+6.25*4+1.93*4*18+2.32*4*4+9.10*8)*0.128.261 (2) 2*0.1*(28.96*3+2.4+5.4+10.8+0.7+28.49)26.934 (3) 2*0.1*(12.21*4+3.85*5+5.4*2+2.7*2)16.858126A11-2毛竹脚手架15m内双排100m2(1182.48+35.28+128.44+201.76+604.162+336.4)/10024.885 (1) 9.75*(18.4+42.24)*21182.4849
(2) 2.4*2*7.3535.28 (3) (0.4*4+3.6)*12.35*2128.44 (4) (0.4*4+3.6)*(3.5*8+2.7*4)201.76 (5) (1.48*4+1.64*15+18.4)*12.35604.162 (6) 5.6*10*3.5+(5.6*4+5.92*5)*2.7336.4 (7) 0.5*4*8.4*14235.2127A11-1毛竹脚手架7m内单排100m2(392.952+282.24)/1006.752 (1) (5.6*10+5.76*4+11.76+2.76)*4.2392.952 (2) 5.6*12*4.2282.24128A11-16挑脚手架钢管架100延长米9/1000.09129A11-12里脚手架毛竹100m27.344/1000.073 (1) 3.06*2.47.344130A12-14垂直运输,20m内卷扬机,科研用房及其他现浇框架100m2(1540.9152+44.352)/10015.853 (1) 42.24*18.24*21540.915 (2) 12.24*2.4+6.24*2.444.352131B1-1换砼或硬基层上水泥砂浆找平层厚度20mm~厚度25mm100m2792.192/1007.922 (1) (2.40*6.24+42.24*18.4)792.192132B1-1砼或硬基层上水泥砂浆找平层厚度20mm100m2792.192*3/10023.766133B1-88陶瓷地砖(彩釉砖)楼地面(周长在2400mm以内)水泥砂浆100m2(732.8448+663.2784)/10013.961 (1) 41.04*17.52+5.76*2.4732.845 (2) 40.8*17.52+5.76*2.4-(5.76*8.16+3.06*6)663.27849
134B1-91陶瓷地砖(彩釉砖)踢脚线水泥砂浆100m2106.8/1001.068 (1) 0.15*(44*4+18*10)*2106.8135B1-93陶瓷地砖(彩釉砖)楼梯水泥砂浆100m262.0616/1000.621 (1) 3.06*6+8.16*5.76-1*3.362.062136B1-61花岗岩水泥砂浆台阶100m261.38/1000.614 (1) 3.0*6.6+2.7*7.7*261.38137B1-205不锈钢管栏杆直线型其他100m(24.4+30.593)/1000.55 (1) 5.6+2.0+5.6*324.4 (2) (4.5+3.36)*1.15+1.6+(3.52*2+2.62+1.5)*1.15+2.0+2.5+2.6230.593138B1-253不锈钢弯头Φ60个1010139B2-22墙面、墙裙抹水泥砂浆14+6mm砖墙100m2(1931+57.744+344.4)/10023.331 (1) (130.79+100.93)/0.24*21931 (2) 0.45*((44.64+18.24)*2+0.08*2*16)57.744 (3) 0.5*4*4.2*(18.0+23)344.4140B2-32独立柱面抹水泥砂浆矩形混凝土柱100m2(252+101.6+154.752)/1005.084 (1) 0.5*4*4.2*(13+17)252 (2) 0.4*4*(12.35*2+3.5*8+2.7*4)101.6 (3) (0.4*2+0.24)*(18.0*3+7.8*3+1.56*15+6*7+6)154.752141B2-28水泥砂浆装饰线条100m273.4/1002.734 (1) 42.00*(4+2)+(9+2.4*2+5.6+2)273.4142B2-27水泥砂浆抹灰14+6mm零星项目100m2(185.472+47.792+46.1232)/1002.794 (1) 0.9*(6.0+18.0+18.4*2+42.24)*2185.472 (2) 0.3*2*(9.0+2.1*2)+(0.12+0.1*2)*(5.6+2.0)+0.6*2*(2.4*2+6.24)+(0.6+0.12)*2*5.6*347.79249
(3) (0.3*2+0.48)*42.24+0.3*2*0.42*246.123143B2-205瓷板200×250砂浆粘贴内墙面100m2(151.74+26.512)/1001.783 (1) (5.76*4+2.76*6)*4.2-(1.5*1.5*2+0.9*2.1*4+1.2*2.1)151.74 (2) (2.4*2+5.76)*2.7-1.0*1.0*226.512144B2-206瓷板200×250砂浆粘贴零星项目100m26.912/1000.069 (1) (0.2*3+0.6)*5.766.912145B2-359浴厕隔断榉木板面木龙骨基层100m234.776/1000.348 (1) (1.2*8+5.76+3.96)*1.834.776146B3-1混凝土面天棚石灰砂浆现浇100m22146.09392/10021.461 (1) 41.04*17.52+5.76*2.4732.845 (2) 40.8*17.52+5.76*2.4728.64 (3)一 2*0.39*(40.64*3+38.74)+0.24*0.1*5.37*2*2125.83 (4) 2*0.29*5.76*(6+5+3)+2*0.39*5.76*778.221 (5) 2*0.29*(1.06+9.0)5.835 (6) 2*0.39*(11.04+5.76)+2*0.29*(4.62*3+3.06)22.918 (7) 2*0.49*16.4*8128.576 (8)二 0.39*38.74*230.217 (9) 2*0.39*38.74*2+2*0.1*5.37+2*0.29*2.0*263.828 (10) 2*0.29*5.76*(4+5+7)+2*0.39*5.76*(3+2)75.917 (11) 2*0.39*5.444.243 (12) 2*0.49*16.9*8132.496 (13) 2*0.2*(5.37+5.5*5+3.0+5.45)16.528147B4-41带纱胶合板门单扇无亮门框制作100m228.77/1000.288 (1) 1.0*2.1*11+0.9*2.1*328.77148B4-42带纱胶合板门单扇无亮门框安装100m228.77/1000.288149B4-43带纱胶合板门单扇无亮100m228.77/1000.28849
门扇制作150B4-44带纱胶合板门单扇无亮门扇安装100m228.77/1000.288151B4-223双扇地弹门制作、安装无上亮无侧亮100m2(1.5*2.1*2+1.8*2.1)/1000.101152B4-225双扇地弹门制作、安装带上亮无侧亮100m21.8*3/1000.054153B4-226双扇地弹门制作、安装带上亮带侧亮100m23.6*2.7*4/1000.389154B4-237推拉窗制作、安装双扇不带亮100m214.35/1000.144 (1) 1.5*0.9+1.0*1.0*4+1.5*1.5*414.35155B4-238推拉窗制作、安装双扇带亮100m214.76/1000.148 (1) 1.2*1.8+1.0*1.8+1.5*1.8*414.76156B4-242推拉窗制作、安装四扇带亮100m2(14.94+226.25+67.545)/1003.087 (1) 2.4*2.1*2+2.7*1.814.94 (2) 5.5*2.5*15+5.37*2.5+2.63*2.5226.25 (3) (5.45*3+5.5*2)*2.7-1.5*2.1*267.545157B4-244固定窗制作、安装25.4×101.5mm100m271.883/1000.719 (1) 3.4*(5.37+5.5*2+2.75)+2.75*2.571.883158B4-334木门窗运输运距10km内100m228.77/1000.288159B4-339镶板、胶合板、半截玻璃门不带纱门单扇无亮樘1414160B4-368球形执手锁把1414161双扇地弹门樘8849
B4-386铝合金门(制作) (1) 4+2+2+816162B4-389推拉窗双扇铝合金窗(制作)樘1616163B4-391推拉窗四扇铝合金窗(制作)樘4646 (1) 3+30+3+1046164B5-1底油一遍、刮腻子、调和漆二遍单层木门100m228.77/1000.288165B5-271单独基层处理水泥面100m2(509.376+32.4-187.01+509.376-203.86+101.6+154.752+17.232+92.736+47.792)/10010.744 (1)一 4.20*(42.24+18.4)*2509.376 (2) 2.4*6.75*232.4 (3) -(3.6*2.7*3+1.0*2.1+1.8*3.0+1.50*0.9+1.2*1.8+1.0*1.8+1.50*1.8+1.80*1.8+1.5*1.5*3+1.0*1.0*2+2.4*2.1+2.7*1.8+3.4*5.5*3+2.75*3.4+2.5*5.5*4)-187.01 (4)二 4.20*(42.24+18.4)*2509.376 (5) -(2.5*5.5*12+2.75*2.5*2+2.4*2.1+3.6*2.7+1.5*1.8*3+1.5*1.5)-203.86 (6)梁柱 0.4*4*(12.35*2+3.5*8+2.7*4)101.6 (7) (0.4*2+0.24)*(18.0*3+7.8*3+1.56*15+6*7+6)154.752 (8)零星 0.4*(42.24+0.42*2)17.232 (9) 0.9*(6.0+18.0+18.4*2+42.24)92.736 (10) 0.3*2*(9.0+2.1*2)+(0.12+0.1*2)*(5.6+2.0)+0.6*2*(2.4*2+6.24)+(0.6+0.12)*2*5.6*347.792166B5-277乳胶漆抹灰面二遍100m22146.09/10021.461167B5-277换乳胶漆抹灰面二遍~油漆遍数3遍100m22046.5/10020.465168B5-321外墙喷丙烯酸有光外用乳胶漆抹灰面100m21074.39/10010.74449
169B8-1装饰成品保护花岗岩、大理石地砖楼梯台阶100m2123.44/1001.234 (1) 61.38+62.06123.44170B8-2装饰成品保护花岗岩、大理石地砖地面100m21396.1/10013.961 (1) 1396.11396.1171B8-6装饰成品保护铝合金门窗100m2464.2/1004.642 (1) 10.1+5.4+38.9+14.4+14.8+308.7+71.9464.2172B9-10满堂脚手架竹架基本层100m21458.2/10014.582 (1) 1396.1+62.11458.2173B10-37-1多层建筑物机械垂直运输高度20m内100工日2831/10028.31174C2-1101砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN40100m21.5/1000.215175C2-1097砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN15100m298/1002.98176C2-1098砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN20100m186/1001.86177C2-1100砖、混凝土结构暗配硬质聚氯乙烯管敷设,DN32100m281/1002.81178C2-618100m26/1000.2649
铜芯电缆敷设,3*25+2*16179C2-1200动力线路管内穿线,铜芯6mm2100m单线1405/10014.05180C2-1172照明线路管内穿线,铜芯2.5mm2100m单线680/1006.8181C2-1173照明线路管内穿线,铜芯4mm2100m单线528/1005.28182C2-1212多芯软导线敷设,二芯以内,0.75mm2100m单线60/1000.6183C2-263悬挂嵌入式成套配电箱安装,半周长0.5m台22184C2-267自动空气开关安装,DZ装置式个11185C2-1384半圆球吸顶灯具安装,灯直径罩250以内10套12/101.2186C2-1594成套型吸顶式荧光灯具安装,单管10套26/102.6187C2-1530礼花灯安装,15410套4/100.4188C2-1596成套型吸顶式荧光灯具安装,三管10套25/102.5189C2-1637单联板式暗开关安装,单控10套12/101.2190C2-1638双联板式暗开关安装,单控10套25/102.5191C2-1639三联板式暗开关安装,单控10套4/100.4192C2-1670单相插座暗装,15A,5孔10套40/10449
193C2-1679单相插座暗装,30A,3孔10套15/101.5194C8-157承插塑料排水管(零件粘接)安装,DN10010m74/107.4195C8B-37室内塑料给水管安装DN2010m18/101.8196C8B-38室内塑料给水管安装DN2510m37/103.7197C8B-39室内塑料给水管安装DN3210m30/103198C8-243螺纹阀安装,DN25个55199C8-244螺纹阀安装,DN32个11200C8-245螺纹阀安装,DN40个11201C8-447地漏安装φ5010个3/100.3202C8-449地漏安装φ10010个7/100.7203C8-413蹲式大便器安装自闭式冲洗2510套11/101.1204C8-419挂斗式小便器安装自动冲洗(1联)10套5/100.5205C8-438水龙头安装DN1510个6/100.6206C8-439水龙头安装DN2010个14/101.4207C8-391洗涤盆安装单嘴10组14/101.449'
您可能关注的文档
- 浅议安装工程预算编制和结算审核
- 中学礼堂改扩建工程预算书工程造价专业本科毕业设计
- 鸿恒公司工程预算管理系统设计与实现硕士论文
- 学生宿舍楼土建工程预算
- 保证工程预算准确性的措施
- 成都万科五龙山项目5期外墙仿砂岩材料工程预算 建筑造价毕业设计(论文)
- 电力线路工程预算 毕业论文
- 工程预算与造价研究——施工图预算 毕业论文
- 混凝土结构设计与工程预算 毕业设计
- 青岛富尔玛国际名品广场编织工程预算及土建施工组织设计 毕业论文
- 安装工程预算课程设计方案
- 永吊公路改建工程预算书 毕业设计论文
- 绿岛华府1#楼土建工程预算编制.doc【开题报告+文献综述+毕业论文】
- 绿岛华府1#楼土建工程预算编制.doc【毕业论文】
- 厦门市住宅装饰装修工程预算参考报价
- 绿岛华府1#楼工程预算编制【文献综述】
- xx土建工程预算编制【开题报告】
- 毕业设计(论文)青岛富尔玛国际名品广场 编织工程预算及土建施工组织设计