山东省历城区高效节水灌溉工程预算表

'山东省历城区高效节水灌溉工程预算表工程名称：山东省历城区小型农田水利重点县项目2013年度工程序号项目编号定额编号工程或费用名称单位数量单价(元)价值(元)11第一部分建筑工程18536052.8421.1平原地区7946960.8531.1.1蔬菜大棚滴灌（768亩）460166.9941.1.1.1水源工程304594.495（1）机井工程（新打并配套11眼）153699.756补项-开凿费（φ500-325mm）m530180.0095400.007补项-井壁管（φ300×5mm钢筋砼管）m53070.0037100.008补项-尼龙网（16目）m222.758.001782.009补项-12#镀锌铁丝kg185.6258.001485.0010补项-14#镀锌铁丝kg185.6258.001485.0011补项-砾石m333.412560.002004.7512补项-粘土m374.2520.001485.0013补项-机油kg74.2516.001188.0014补项-钢粒kg14856.008910.0015补项-洗井费用项11260.002860.0016（2）机井房（11座）150894.7417240160砼C20碎石<40{425#水泥}预制混凝土矩形板100m30.112262787.607044.7718111057基础灰土垫层(灰:土3:7)100m30.4514418890.288527.8319230085水泥砂浆M5{425#水泥}浆砌砖,墙体100m31.2777642714.6454579.0620230084水泥砂浆M7.5{425#水泥}浆砌砖,基础100m30.9028838903.1635124.8921230074水泥砂浆M10{425#水泥}砌体砂浆抹立面(平均厚2cm)100m30.451441635.22738.2022补项-铁门m11580.006380.0023补项-特殊工艺处理座113500.0038500.00241.1.1.2管网工程155572.5025（1）管沟土方开挖m378290.5026110086-1人工挖土100m350.511550.0078290.5027（2）管沟土方回填77282.0028110444-1人工回填压实100m45.461700.0077282.00 3291.1.2低压管道灌溉（7210亩）4577604.01301.1.2.1水源工程2876442.0131（1）机井工程(新建144眼)2602176.4332补项-开凿费（φ500-325mm）m8640180.001555200.0033补项-井壁管（φ300×5mm钢筋砼管）m864070.00604800.0034补项-尼龙网（16目）m4847.148.0038777.1435补项-12#镀锌铁丝kg3877.718.0031021.7136补项-14#镀锌铁丝kg3877.718.0031021.7137补项-砾石m3727.0750.0036353.5738补项-粘土m31938.8620.0038777.1439补项-机油kg1938.8616.0031021.7140补项-钢粒kg32960.576.00197763.4341补项-洗井费用项144.00260.0037440.0042（2）井口地下控制室（144座）161466.7543240128砼C20碎石<40{425#水泥}管座及基础100m30.6646853.3430963.3644111057基础灰土垫层(灰:土3:7)100m32.2118890.2841820.6545230071水泥砂浆M7.5{425#水泥}浆砌砖水井100m31.5943649.8169231.0946230074水泥砂浆M10{425#水泥}砌体砂浆抹立面(平均厚2cm)100m211.901635.2219451.6447（3）射频卡房（144座）处112798.8348110001人工挖土(Ⅰ、Ⅱ类土)100m32.911550.004507.8449111057基础灰土垫层(灰:土3:7)100m30.3418890.286409.4750230085水泥砂浆M7.5{425#水泥}浆砌砖,墙体100m31.5543332.8067212.8951230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m211.631580.1618382.2352补项-门m58.17280.0016286.40531.1.2.2管网工程1701162.0054（1）管沟土方开挖m3588550.5055110086-1人工开挖100m3379.711550.00588550.5056（2）管沟土方回填621656.00 57110444-1人工回填夯实100m3365.681700.00621656.0058（3）出口建筑物（给水栓）490955.5059出水口购置、安装100个14.2134550.00490955.50601.1.3泵站提水灌溉（6040亩）2909189.84611.1.3.1水源工程1160383.5162(1)进水池及引水部分（4座）座258785.2263110086-10.5立米油动挖掘机挖土(Ⅰ、Ⅱ类土)100m37.44333.982484.8164110445-140-55KW推土机推土(推运距离20m,Ⅰ、Ⅱ类土)100m33.624463.281678.9365110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m31.761860.513274.5066230022水泥砂浆M7.5{425#水泥}浆砌块石八字墙100m30.04835982.961727.1867230020水泥砂浆M7.5{425#水泥}浆砌块石护底100m30.275236164.399952.4468230021水泥砂浆M7.5{425#水泥}浆砌块石基础100m30.754434179.6525785.1369240360二布三油麻布沥青防水层100m20.5442977.421619.7270240361麻刀沥青防水层100m20.05444223.01229.7371240419砼C20碎石<40{425#水泥}混凝土,垫层100m30.10438972.744053.1672240067砼C20碎石<40{425#水泥}抽水站下部100m30.0864104666.279043.1773240161砼C30碎石<40{425#水泥}预制混凝土空心板100m30.115275001.418640.1674240193钢筋制作安装(其他)t11.8727605.8290296.3075补项-施工排水处4.0025000.00100000.0076(2)管理房（2座,8间房）处901598.2977110001人工挖土(Ⅰ、Ⅱ类土)100m38.41550.0013020.0078110999人工夯实土方(原土夯实,蛙式打夯机,地面)100m23.61700.006120.0079111001人工平整场地(Ⅰ、Ⅱ类土)100m213.4216.012894.5380111057基础灰土垫层(灰:土3:7)100m31.1618890.2821912.72 81230069水泥砂浆M7.5{425#水泥}浆砌砖基础100m31.22140523.9849479.7882230085水泥砂浆M7.5{425#水泥}浆砌砖,墙体100m32.3643332.80102265.4183240065砼C20碎石<40{425#水泥}抽水站上部100m30.37751443.9619394.3784240175砼C20碎石<40{425#水泥}预制混凝土横系梁100m30.16374184.3512092.0585240194水泥砂浆M7.5{425#水泥}预制混凝土梁安装100m30.16358181.869483.6486240161砼C30碎石<40{425#水泥}预制混凝土空心板100m30.575001.4137500.7187240201水泥砂浆M7.5{425#水泥}预制混凝土空心板安装100m30.5349319.3826139.2788240419砼C10碎石<40{425#水泥}混凝土,垫层100m3134996.0334996.0389230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m371580.1611061.1290230073水泥砂浆M7.5{425#水泥}砌体砂浆抹平面(平均厚2cm)100m34.91298.546362.8591230070水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m32.342686.8698179.7892240193钢筋制作安装(其他)t16.57605.82125496.0393补项-铁艺大门m2105480.0050400.0094补项-屋面防水、铺装m2180460.0082800.0095补项-钢门窗m2150480.0072000.0096补项-施工排水及基础处理处430000.00120000.00971.1.3.2管网工程1748806.3398(1)供水干管工程m164898.0099110086-1人工挖土100m358.041550.0089962.00100110444-1人工回填夯实100m344.081700.0074936.00101(2)供水分干管工程m250378.00102110086-1人工土方开挖100m380.681550.00125054.00103110444-1人工回填夯实100m373.721700.00125324.00104(3)供水支管工程m868295.00105110086-1人工土方开挖100m274.021550.00424731.00 3106110444-1人工回填夯实100m3260.921700.00443564.00107(4)阀门井、镇敦及其它465235.33108（a）水表闸阀井个35.0011692.33109230070水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m30.2142686.868964.24110240419砼C20碎石<40{425#水泥}混凝土,垫层100m30.0738972.742728.09111（b）排气阀井、支管闸阀井个349.0056563.50112230070水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m31.2042686.8651224.23113240419砼C20碎石<40{425#水泥}混凝土,垫层100m30.1438972.745339.27114(c)c20混凝土给水栓保护墩100个11.20386960.00115240129砼C20碎石<40{425#水泥}管道镇墩100个11.2034550.00386960.00116(d)C20混凝土镇墩个29.0010019.50117240129砼C20碎石<40{425#水泥}管道镇墩个0.2934550.0010019.501181.2山丘地区10589091.991191.2.1柳埠、仲宫、西营镇自压小管出流和穴灌工程（7140亩）3722986.38120（1）管沟土石方开挖1837906.00121120199渠槽石方开挖(人工打孔,渠槽底宽≤0.5米,岩石级别Ⅴ)100m329.2225205.05736491.50122110088-1人工挖土100m3710.591550.001101414.50123（2）管沟土方回填1089377.00124110444-3人工回填夯实100m3640.811700.001089377.00125（3）水表、支管闸阀井个795703.38126230070水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m36.4442686.86274903.38127补项-浆砌石渠道（0.7*0.8*米），长度3100米100m3.5101900.00356650.00128井盖个469350.00164150.00 1291.2.2柳埠、仲宫、西营镇放水渠提水小管出流和穴灌灌溉工程（5320亩）2648373.081301.2.2.1泵站工程（24座，含水池32个）2018692.67131（1）进水池、引水部分及调蓄水池1382417.33132110088-21立米油动挖掘机挖土(Ⅳ类土)100m35.99387.332320.11133230021水泥砂浆M7.5{425#水泥}浆砌块石护底100m30.2236164.397956.17134230023水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m32.3235982.9683480.47135230031水泥砂浆M7.5{425#水泥}浆砌条料石挡土墙100m31.5757443.6690186.55136230073水泥砂浆M7.5{425#水泥}砌体砂浆抹平面(平均厚2cm)100m20.371298.54480.46137230033水泥砂浆M7.5{425#水泥}浆砌条料石帽石100m30.2263607.1913993.58138补项-调蓄水池（100立米）座32.0037000.001184000.00139（2）管理房（2间房，24座）636275.35140110088-21立米油动挖掘机挖土(Ⅳ类土)100m37.49387.332901.10141110445-340-55KW推土机推土(推运距离20m,Ⅳ类土)100m34.49544.592445.21142110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m34.491860.518353.69143230069水泥砂浆M7.5{425#水泥}浆砌砖基础100m31.6040523.9864838.37144230085水泥砂浆M7.5{425#水泥}浆砌砖,墙体100m31.8043332.8077999.04145240360二布三油麻布沥青防水层100m20.672977.421994.87146240161砼C30碎石<40{425#水泥}预制混凝土空心板100m30.5275001.4139000.73147240194水泥砂浆M7.5{425#水泥}预制混凝土梁安装(单个构件体积≤1m3)100m30.6058181.8634909.12148230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m310.971580.1617334.36149补项-外墙仿瓷涂料m21145.267.508589.45150240361麻刀沥青防水层100m20.104223.01422.30 151230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m38.981580.1614189.84152补项-内墙乳胶漆m2935.676.506081.86153230075水泥砂浆M7.5{425#水泥}砌体砂浆抹拱面(平均厚2cm)100m34.852285.2411083.41154230073水泥砂浆M7.5{425#水泥}砌体砂浆抹平面(平均厚2cm)100m32.641298.543428.15155补项-顶棚墙乳胶漆m22.646.5217.21156240148砼C25碎石<40{425#水泥}盖梁100m30.3080855.3224256.60157240188砼C25碎石<40{425#水泥}预制混凝土栏杆、扶手灯柱100m30.05117921.795896.09158补项-钢门m229.941100.0032934.00159补项-钢窗m252.10450.0023445.00160240128砼C20碎石<40{425#水泥}管座及基础100m30.1346853.346090.93161230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m30.3635982.9612953.87162230027水泥砂浆M7.5{425#水泥}浆砌条料石平面护坡100m30.9757994.2656254.43163230014干砌块石填腹石100m30.3521527.657534.68164240128砼C20碎石<40{425#水泥}管座及基础100m30.9046853.3442168.01165240082砼C15碎石<40{425#水泥}铺盖护坦、小底板100m30.3338293.5212636.86166240091砼C15碎石<40{425#水泥}导水墙100m30.3046860.3814058.11167230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m30.5435982.9619430.80168240096砼C15碎石<40{425#水泥}胸墙(板式)100m30.0849282.793942.62169补项-拦污栅制安m278.60189.6214904.13170240193钢筋制作安装(其他)t6.747605.8251263.23171补项-200铸铁法兰个90.0038.003420.00172补项-200钢管m44.9158.002604.78173补项-屋面防水m2269.4733.008892.511741.2.2.2管网工程629680.41175（1）管沟土石方开挖398571.39 176120199渠槽石方开挖(人工打孔,渠槽底宽≤0.5米,岩石级别Ⅴ)100m38.2025205.05206681.39177110088-1人工挖土100m3123.801550.00191890.00178（2）管沟土方回填190417.00179110444-3人工回填夯实100m3112.011700.00190417.00180（3）水表、支管闸阀井个40692.01181230070水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m30.7642686.8632442.01182补项-井盖个55150.008250.001831.2.3柳埠、仲宫、西营等镇微喷灌溉系统（797亩）367939.261841.2.3.1泵站工程100683.21185(2)管理房处100683.21186110088-21立米油动挖掘机挖土(Ⅳ类土)100m30.91387.33352.47187110445-340-55KW推土机推土(推运距离20m,Ⅳ类土)100m30.55544.59299.52188110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m30.551860.511023.28189230069水泥砂浆M7.5{425#水泥}浆砌砖基础100m30.140523.984052.40190230085水泥砂浆M7.5{425#水泥}浆砌砖,墙体100m30.2243332.809533.22191240360二布三油麻布沥青防水层100m20.092977.42267.97192240161砼C30碎石<40{425#水泥}预制混凝土空心板100m30.0675001.414500.08193240194水泥砂浆M7.5{425#水泥}预制混凝土梁安装(单个构件体积≤1m3)100m30.0758181.864072.73194230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m31.331580.162101.61195补项-外墙仿瓷涂料m21407.501050.00196240361麻刀沥青防水层100m20.014223.0142.23197230074水泥砂浆M7.5{425#水泥}砌体砂浆抹立面(平均厚2cm)100m31.11580.161738.18198补项-内墙乳胶漆m21146.50741.00 199230075水泥砂浆M7.5{425#水泥}砌体砂浆抹拱面(平均厚2cm)100m30.592285.241348.29200230073水泥砂浆M7.5{425#水泥}砌体砂浆抹平面(平均厚2cm)100m30.321298.54415.53201补项-顶棚墙乳胶漆m20.326.522.09202240148砼C25碎石<40{425#水泥}盖梁100m30.0480855.323234.21203240188砼C25碎石<40{425#水泥}预制混凝土栏杆、扶手灯柱100m30.01117921.791179.22204补项-钢门m23.64225.00819.00205补项-钢窗m26.33200.001266.00206240128砼C20碎石<40{425#水泥}管座及基础100m30.0246853.34937.07207230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m30.0435982.961439.32208230027水泥砂浆M7.5{425#水泥}浆砌条料石平面护坡100m30.6557994.2637696.27209230014干砌块石填腹石100m30.0421527.65861.11210240128砼C20碎石<40{425#水泥}管座及基础100m30.1246853.345622.40211240082砼C15碎石<40{425#水泥}铺盖护坦、小底板100m30.0438293.521531.74212240091砼C15碎石<40{425#水泥}导水墙100m30.0446860.381874.42213230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m30.0735982.962518.81214240096砼C15碎石<40{425#水泥}胸墙(板式)100m30.0149282.79492.83215补项-拦污栅制安m29.6189.621820.35216240193钢筋制作安装(其他)t0.827605.826236.77217补项-200铸铁法兰个1138.00418.00218补项-200钢管m258.00116.00219补项-屋面防水m232.733.001079.102201.2.3.2管网工程267256.06221（1）管沟土石方开挖87486.32222120199渠槽石方开挖(人工打孔,渠槽底宽≤0.5米,岩石级别Ⅴ)100m31.5925205.0540136.04223110088-1人工挖土100m330.551550.0047350.28 224（2）管沟土方回填46447.24225110444-3人工回填夯实100m327.321700.0046447.24226（3）水表、支管闸阀井个133322.50227230070.60水泥砂浆M7.5{425#水泥}浆砌砖墩墙100m32.9342686.86125072.50228补项-井盖个55150.008250.002291.2.4风光发电灌溉工程（600亩）1035519.092301.2.4.1风光互补发电灌溉水源工程1008657.572311.2.4.1.1风光互补发电站907866.43232(1)蓄水池162324.73233240419砼C15碎石<40{425#水泥}混凝土,垫层100m30.1237125.854455.10234240193钢筋制作安装(其他)t7.8727605.8259873.02235240084砼C20碎石<40{425#水泥}直线型挡土墙、岸墙翼墙底板100m30.229241629.229541.42236240091砼C20碎石<40{425#水泥}导水墙100m30.037248741.811813.20237240104砼C20碎石<40{425#水泥}连底式岸墙直墙部分挡土墙100m30.367846791.5317209.92238230024水泥砂浆M7.5{425#水泥}浆砌块石防浪墙100m30.0340786.341223.59239230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m31.46435982.9652679.052401110241立米打夯机夯实土料(干容重≤1.7Ⅰ、Ⅱ类土)100m35.4737.123980.45241110088-21立米油动挖掘机挖土(Ⅳ类土)100m36387.332323.98242补项-附件0.615375.009225.00243(2)其他745541.71244补项-蓄水池防渗处理座410000.0040000.00245补项-风塔基础及钢塔架套163500.0056000.00246补项-风塔底座人工凿石m332.64280.009139.20247240128砼C25碎石<40{425#水泥}管座及基础100m30.418448828.7720429.96248补项-太阳能板基础套168000.00128000.00249230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m3435982.96143931.84250补项-管理房座415000.0060000.00 251补项-人工凿石管道开挖m3648252.05163328.71252补项-人工土方管道开挖m389.615.501388.80253补项-输水管材m160042.0067200.00254补项-电缆护管m180013.0023400.00255补项-机房座47800.0031200.00256补项-水池进水管件4140.80563.20257补项-水池出水管件8120.00960.002581.2.4.1.2扬水站工程100791.14259121877坑石方人工开挖,坑上口面积≤2.5m2,岩层级别Ⅴ100m33.2425205.0581664.36260110003人工挖土(Ⅳ类土)100m30.4481550.00694.40261230020水泥砂浆M7.5{425#水泥}浆砌块石护底100m30.486836164.3917604.83262110444-1人工回填夯实100m30.48681700.00827.562631.2.4.2风光互补发电灌溉工程管网26861.51264（1）管沟土石方开挖m317171.51265120199渠槽石方开挖(人工打孔,渠槽底宽≤0.5米,岩石级别Ⅴ)100m30.3025205.057561.51266110088-1人工挖土(Ⅳ类土)100m36.201550.009610.00267（2）管沟土方回填9690.00268110444-3人工回填夯实100m35.701700.009690.002691.2.5塘坝、截流（新建塘坝1处、维修1处；新建截流3处、维修截流2处）2814274.17270塘坝、截流（7处）2814274.17271110088-2人工挖土(Ⅳ类土)100m335.71550.0055335.00272110003人工挖土(Ⅳ类土)100m318.821550.0029171.00273230058水泥砂浆M7.5{425#水泥}浆砌块石重力坝100m330.6634922.131070712.51274240105砼C20碎石<40{425#水泥}圬工砌体外包混凝土(墙厚≤0.5m)100m33.3655701.34187156.50275230021水泥砂浆M7.5{425#水泥}浆砌块石基础100m314.4534179.65493895.94 276240093砼C20碎石<40{425#水泥}桥墩(整墩)100m38.8254855.24483823.22277230022水泥砂浆M7.5{425#水泥}浆砌块石挡土墙100m310.9235982.96392933.92278230013干砌块石排水沟100m34.224106.21101246.082792第二部分机电设备及安装工程5045417.152802.1平原地区1627600.652812.1.1蔬菜大棚滴灌（768亩）85671.09282（1）电力电缆购置、安装85671.09283补项-低压电力电缆购置(截面35平方毫米以上)m123041.0050430.00284418001电力电缆敷设(截面35平方毫米以下)100m12.3962.6911841.09285补项-电表等附件安装套131800.0023400.002862.1.2低压管道灌溉（7210亩）1015996.09287（1）变压器购置安装台302448.68288设备-变压器购置（SL7-100/10）台2150000.00300000.0028941200110千伏电力变压器安装台21224.342448.68290（2）10KV输电线路敷设m156891.11291补项-YJLV22（3*25）10KV高压电缆购置m1200115.50138600.00292418001铝芯电力电缆敷设(截面35平方毫米以下)100m19962.6918291.11293（3）380V低压电缆敷设m556656.30294补项-低压电缆购置m590066.61392999.00295418001铝芯电力电缆敷设(截面35平方毫米以下)100m170962.69163657.302962.1.3泵站提水灌溉（6040亩）525933.47297（1）变压器购置安装台302448.68298设备-变压器购置（SL7-100/10）台2150000.00300000.0029941200110千伏电力变压器安装台21224.342448.68300（2）变频器购置安装台93600.00301设备-变频器（三菱FR-740-55k）台423400.0093600.00302（3）10KV输电线路敷设m114539.13303补项-YJLV22（3*25）10KV高压电缆购置m920115.50106260.00 304418001铝芯电力电缆敷设(截面35平方毫米以下)100m8.6962.698279.13305（4）380V低压电缆敷设m11805.50306补项-低压电缆购置m30135.004050.00307418002铜芯电力电缆敷设(截面120平方毫米以下)100m5.51410.097755.50308（5）控制屏购置安装台3540.16309设备-控制屏购置台12855.002855.00310414001控制屏安装台1685.16685.163112.2山丘地区3417816.503122.2.1柳埠、仲宫、西营镇等塘坝、大口井提水小管出流和穴灌灌溉工程（12460亩）1980407.82313（1）变压器购置安装1239973.02314设备-变压器购置（SL7-100/10）台3150000.00450000.00315设备-变压器购置（SL7-200/10）台3260000.00780000.0031641200110千伏电力变压器安装台31224.343673.0231741200110千伏电力变压器安装台32100.006300.00318（2）变频器购置安装0.00319设备-变频器（三菱FR-740-55k）台023400.000.00320（3）10KV输电线路敷设359995.90321补项-YJLV22（3*25）10KV高压电缆购置m2200115.50254100.00322418001铝芯电力电缆敷设(截面35平方毫米以下)100m110962.69105895.90323（4）380V低压电缆敷设313647.35324补项-低压电缆购置m210095.00199500.00325418002铜芯电力电缆敷设(截面120平方毫米以下)100m851342.91114147.35326（5）控制屏购置安装52658.55327设备-控制屏购置台211855.0038955.00328414001控制屏安装台21652.5513703.55329（6）止回阀购置安装8988.00330补项-止回阀购置台21370.007770.00331补项-止回阀安装台2158.001218.00332（7）压力表购置及安装5145.00 333补项-压力表安装台2160.001260.00334设备-压力表购置台21185.003885.003352.2.2柳埠、仲宫、西营等镇微喷灌溉系统（797亩）438834.94336（1）变压器购置安装151224.34337设备-变压器购置（SL7-100/10）台1150000.00150000.0033841200110千伏电力变压器安装台11224.341224.34339（2）10KV输电线路敷设143424.85340补项-YJLV22（3*25）10KV高压电缆购置m700115.5080850.00341418001铝芯电力电缆敷设(截面35平方毫米以下)100m65962.6962574.85342(3)变频器购置安装台100200.00343设备-变频器（三菱FR-740-18.5k）台333400.00100200.00344(4)380V低压电缆敷设m34429.10345补项-低压电缆购置m60035.0021000.00346418002铜芯电力电缆敷设(截面120平方毫米以下)100m101342.9113429.10347(5)控制屏购置安装台7522.65348设备-控制屏购置台31855.005565.00349414001控制屏安装台3652.551957.65350(6)止回阀购置安装台1284.00351补项-止回阀购置台3370.001110.00352补项-止回阀安装台358.00174.00353(7)压力表购置及安装台750.00354补项-压力表安装台365.00195.00355设备-压力表购置台3185.00555.003562.2.3山丘区其他变电设施998573.74357（1）变压器购置安装413324.34358设备-变压器购置（SL7-100/10）台1150000.00150000.00359设备-变压器购置（SL7-200/10）台1260000.00260000.0036041200110千伏电力变压器安装台11224.341224.3436141200110千伏电力变压器安装台12100.002100.00362（2）10KV输电线路敷设585249.40363补项-YJLV22（3*25）10KV高压电缆购置m2900115.50334950.00 364418001铝芯电力电缆敷设(截面35平方毫米以下)100m260962.69250299.403653第三部分金属结构设备及安装工程19010429.683663.1平原地区11287669.283673.1.1蔬菜大棚滴灌（768亩）1409228.103683.1.1.1水源工程129415.00369设备-潜水泵200QJ32-52/3—7.5KW套116100.0067100.00370补项-3寸井管购置m44058.0025520.00371补项-压力表套11185.002035.00372补项-DN80水表套11275.003025.00373补项-逆止阀套11350.003850.00374补项-自动进、排气阀套11160.001760.00375补项-ND80闸阀套11175.001925.00376补项-蝶式过滤器套112200.0024200.003773.1.1.2管网工程1279813.10378补项-0.6MPaPVC管材Φ110购置m552532.92181883.00379补项-0.6MPaPVC管材Φ110安装m55254.5024862.50380补项-0.6MPaPVC管材Φ50购置m400012.5050000.00381补项-0.6MPaPVC管材Φ50安装m40004.5018000.00382补项-PVCφ50弯头个10008.808800.00383补项-PVCφ50直接个10001.321320.00384补项-PVCφ50外螺纹接头个50011.555775.00385补项-Φ50PVC带丝球阀个50023.3211660.00386补项-Φ40水表个50055.0027500.00387补项-文丘里式施肥器1″个500110.0055000.00388补项-阴螺纹直通PEφ50个50013.756875.00389补项-PEφ50m350008.57299950.00390补项-PEφ50堵头个50055.0027500.00391补项-φ16旁通套70000.664620.00392补项-Φ16*0.6内镶式滴灌管m3538081.32467026.56393补项-滴灌管堵头φ16个1811160.4479691.04394补项-打孔器个20022.004400.00395补项-PVC胶kg10049.504950.00 3963.1.2低压管道灌溉（7210亩）3710336.733973.1.2.1水源工程580480.00398(1)水泵购置安装580480.00399设备-200QJ20-40水泵套143200.0044800.00400补项-2寸塑管购置m720015.00108000.00401补项-压力表套144185.0026640.00402补项-逆止阀套144350.0050400.00403补项-自动进、排气阀套144160.0023040.00404补项-ND80闸阀套144175.0025200.00405设备-射频卡套1442100.00302400.004063.1.2.2管网工程3129856.73407（1）管道购置安装m2849847.08408补项-0.6MPaφ110PVC管购置m7387432.922431932.08409补项-0.6MPaφ110PVC管安装m928704.50417915.00410（2）管件购置安装280009.65411补项-φ110PVC正三通个184532.8960682.05412补项-φ110PVC弯头个14024.843477.60413补项-多功能给水栓DN100个1421150.00213150.00414补项-φ110PVC堵头个4506.002700.004153.1.3泵站提水灌溉（6040亩）6168104.454163.1.3.1水源工程524290.13417（1）水泵购置安装座190806.21418设备-单级双吸卧式离心泵SOW200/285-37/4,扬程20米台721840.00152880.00419305001水泵安装台75418.0337926.21420（2）拦污栅制作安装9878.28421补项-拦污栅制作个32500.007500.00422309079拦污栅栅体安装(每片自重≤2t)t3792.762378.28423（3）伸缩节购置安装（DN300/1MPa）个72484.0017388.00424（4）出水管购置安装m153955.20425补项-钢管DN300进、出水管购置、安装m168502.0084336.00426311047钢管DN500进、出水管购置、安装10m24700.0016800.00427补项-滤网与底阀购安个76645.6046519.20 428补项-DN300钢管弯头个7900.006300.00429（5）止回阀购置安装台38850.00430补项-止回阀购置（DN300）台74625.0032375.00431补项-止回阀安装台7925.006475.00432（6）闸阀购置安装台738010.00433补项-闸阀购置（DN300）台74525.0031675.00434补项-闸阀安装台7905.006335.00435（7）补项-防水套管购安个14737.0010318.00436（8）补项-法兰及螺栓DN300片70840.0058800.00437（9）补项-法兰及螺栓DN500片31260.003780.00438（10）补项-直径630mm钢板(厚16mm)片3770.002310.00439（11）压力表购置及安装台194.44440补项-压力表安装台165.0050.56441设备-压力表购置台1185.00143.894423.1.3.2管网工程5643814.32443(1)供水干管工程m2148267.25444供水管购置安装m2148267.25445补项-UHMWPE管Φ500*0.6MPAm2140375.00802500.00446补项-UHMWPE管Φ450*0.6MPAm352330.00116160.00447补项-UHMWPE管Φ400*0.6MPAm1777285.00506445.00448补项-φ315PVC供水管购置m333268.8789533.71449补项-φ250PVC供水管购置m2552171.76438331.52450补项-供水干管安装%101952970.23195297.02451(2)供水分干管工程m807927.68452(a)φ200PVC供水管购置安装m341391.50453补项-φ200PVC供水管购置m2857108.63310355.91454补项-φ200PVC供水管安装m285710.8631035.59455(b)φ160PVC供水管购置安装m466536.18456φ160PVC供水管购置m598270.90424123.80457φ160PVC供水管安装m59827.0942412.38458(3)供水支管工程2083532.42459(a)φ110PVC供水管购置安装m1334448.41460补项-φ110PVC供水管购置m3685132.921213134.92 461补项-φ110PVC供水管安装m368513.29121313.49462(b)φ125PVC供水管购置安装m749084.01463补项-φ125PVC供水管购置m1585942.94680985.46464补项-φ125PVC供水管安装m158594.2968098.55465(4)管件、阀门及附件购置549169.97466补项-多功能给水栓DN100个1120150.00168000.00467补项-超声波流量计Φ500套310000.0030000.00468补项-给水栓移动水表DN100个62490.0030380.00469补项-闸阀DN500套17000.007000.00470补项-闸阀DN400套25500.0011000.00471补项-闸阀DN250套44000.0016000.00472补项-闸阀DN160套21535.0011235.00473补项-闸阀DN110套349238.0083062.00474补项-闸阀DN200套7878.006146.00475补项-三通Φ500*Φ315*Φ500个54682.6023413.00476补项-三通Φ500*Φ315*Φ500个24682.609365.20477补项-三通Φ500*Φ315*Φ500个24682.609365.20478补项-三通Φ450*Φ250*Φ450个13779.443779.44479补项-三通Φ450*Φ315*Φ450个34439.4913318.47480补项-三通Φ400*Φ250*Φ400个121691.2320294.76481补项-三通Φ400*Φ200*Φ400个51233.196165.95482补项-三通Φ315*Φ160*Φ315个3935.662806.98483补项-等径三通Φ250*Φ250*Φ250套3358.711076.13484补项-三通Φ250*Φ160*Φ250套2226.65453.30485补项-三通Φ250*Φ110*Φ250套39226.658839.35486补项-三通Φ250*Φ125*Φ250套4226.65906.60487补项-三通Φ200*Φ110*Φ200套25196.144903.50488补项-三通Φ200*Φ125*Φ200套7205.001435.00489补项-等径三通Φ160*Φ160*Φ160套194.4994.49490补项-三通Φ160*Φ125*Φ160套3275.002400.00491补项-三通Φ160*Φ110*Φ160套6968.084697.52492补项-等径三通Φ125*Φ125*Φ125套7104.53731.71493补项-三通Φ125*Φ110*Φ125套5093.964698.00 494补项-等径三通Φ110*Φ110*Φ110套113632.8937363.04495补项-变节Φ500*Φ450个21174.472348.94496补项-变节Φ450*Φ400个11052.321052.32497补项-变节Φ400*Φ315个1634.21634.21498补项-变节Φ400*Φ250个2624.821249.64499补项-变节Φ315*Φ160个4319.151276.60500补项-变节Φ315*Φ250个3340.901022.70501补项-变节Φ315*Φ200个3330.74992.22502补项-变节Φ250*Φ110个1110.78110.78503补项-变节Φ200*Φ110个359.46178.38504补项-变节Φ160*Φ110个232.2764.54505补项-变节Φ250*Φ160个4110.78443.12506补项-变节Φ250*Φ110个2110.78221.56507补项-变节Φ200*Φ110个8110.78886.24508补项-弯头Φ500个23074.766149.52509补项-弯头Φ400个3926.072778.21510补项-弯头Φ250个7308.162157.12511补项-弯头Φ160个9104.53940.77512补项-弯头Φ200个10170.301703.00513补项-弯头Φ110个12946.746029.46514(5)补项-管件、阀门及附件购置安装%10549169.9754917.005153.2山丘地区5259480.405163.2.1柳埠、仲宫、西营等镇小管出流和穴灌灌溉系统（12460亩）3886787.865173.2.1.1管材、管件购置3533443.51518(1)小管出流区和穴灌区（12460亩）3533443.51519补项-PE法兰Φ110个1660.00960.00520补项-PE法兰Φ63个40832.0013056.00521补项-PE法兰Φ75个3843.001634.00522补项-PE法兰Φ90个2852.001456.00523补项-PE管Φ110*0.6MPam374946.74175228.26524补项-PE管Φ125*0.6MPam50564.1532395.75525补项-PE管Φ16/0.6MPam597501.2071700.00526补项-PE管Φ160*0.6MPam4379100.26439038.54 527补项-PE管Φ63*0.6MPam6076114.50881034.50528补项-PE管Φ75*0.6MPAm552318.50102175.50529补项-PE管Φ90*0.6MPAm529131.00164021.00530补项-PVC球阀2”套6215.00930.00531补项-鞍座Φ150*3/4"套1150.00150.00532补项-鞍座Φ60*3/4"套410.0040.00533补项-鞍座Φ63*3/4套1510.00150.00534补项-鞍座Φ75*3/4"套340.00120.00535补项-鞍座Φ80*3/4"套275.00150.00536补项-鞍座Φ90*3/4"套3100.00300.00537补项-变节Φ110*Φ63套320.6762.01538补项-变节Φ110*Φ75套122.0822.08539补项-变节Φ160*Φ125套165.0065.00540补项-变节Φ75*Φ63套2311.39261.97541补项-变节Φ90*Φ63套512.9264.60542补项-等径三通DN125个1109.00109.00543补项-等径三通DN50个715.00105.00544补项-等径三通DN60个717.00119.00545补项-等径三通DN80个135.0035.00546补项-等径直通Φ63套2002.50500.00547补项-堵头Φ63套860.5043.00548补项-法兰Φ63个214838.4082483.20549补项-法兰Φ75个1443.00602.00550补项-法兰垫环Φ110个162.0032.00551补项-法兰垫环Φ63个26102.005220.00552补项-法兰垫环Φ75个522.00104.00553补项-法兰垫环Φ90个282.0056.00554补项-给水栓Φ63套922200.00184400.00555补项-移动水表DN63套78490.0038220.00556补项-管上堵头Φ16套162360.558929.80557补项-锦塑带Φ40m96007.0067200.00558补项-进排气阀3/4"个28160.004480.00559补项-螺纹接头3/4套16231.502434.50 560补项-毛管4mmm377090.7026396.30561补项-毛管Φ4m95650.706695.50562补项-逆止阀(螺纹）DN100只2420.00840.00563补项-逆止阀(螺纹）DN125只1450.00450.00564补项-逆止阀(螺纹）DN50只11320.003520.00565补项-逆止阀(螺纹）DN65只13340.004420.00566补项-逆止阀(螺纹）DN80只1350.00350.00567补项-潜水泵125JQS(R)15-40/8套12694.002694.00568补项-潜水泵125JQS(R)15-50/10套12870.002870.00569补项-潜水泵150JQS(R)20-52/8套23156.006312.00570补项-潜水泵150JQS(R)20-59/9套13450.003450.00571补项-潜水泵150JQS(R)25-24/3套13450.003450.00572补项-潜水泵150JQS(R)25-80/10套15250.005250.00573补项-潜水泵150JQS(R)32-48/8套14500.004500.00574补项-潜水泵150JQS(R)32-54/9套15058.005058.00575补项-潜水泵150JQS(R)40-48/6套15500.005500.00576补项-潜水泵175JQS(R)10-45/3套12512.002512.00577补项-潜水泵175JQS(R)15-42/3套12694.002694.00578补项-潜水泵175JQS(R)15-84/6套13147.003147.00579补项-潜水泵175JQS(R)15-98/7套13400.003400.00580补项-潜水泵175JQS(R)32-84/7套14400.004400.00581补项-潜水泵200QJ20-108,18Kw套43535.0014140.00582补项-潜水泵200QJ20-54,5.5Kw套52127.0010635.00583补项-潜水泵200QJ20-81,7.5Kw套12557.002557.00584补项-潜水泵250JQS(R)80-100/5套110000.0010000.00585补项-潜水泵250QJ100-54,25Kw套16277.006277.00586补项-潜水泵250QJ50-80,18.5Kw套15825.005825.00587补项-三通Φ110*Φ63*Φ110套1398.001274.00588补项-三通Φ110*Φ75*Φ110套298.00196.00589补项-三通Φ110*Φ90*Φ110套2120.00240.00590补项-三通Φ160*Φ110*Φ160套1128.00128.00591补项-三通Φ160*Φ63*Φ160套33120.003960.00592补项-三通Φ160*Φ75*Φ160套2123.00246.00 593补项-三通Φ160*Φ90*Φ160套1130.00130.00594补项-三通Φ63*Φ63*Φ63套106419.0020216.00595补项-三通Φ75*Φ63*Φ75套8019.001520.00596补项-三通Φ90*Φ63*Φ90套4633.001518.00597补项-水表（螺纹）DN125个1425.00425.00598补项-水表（螺纹）DN50个180165.0029700.00599补项-水表（螺纹）DN65个10190.001900.00600补项-水表（螺纹）DN80个1301.00301.00601补项-台式打孔器Φ25套6260.001560.00602补项-台式打孔器Φ8套18100.001800.00603补项-铁管DN100m631320.00201920.00604补项-铁管DN125m173420.0072660.00605补项-铁管DN50m220770.00154490.00606补项-铁管DN65m1902110.00209220.00607补项-铁管DN80m275180.0049500.00608补项-铁管箍DN100个280.00160.00609补项-铁管箍DN125个3100.00300.00610补项-铁管箍DN50个3350.001650.00611补项-铁管箍DN65个2965.001885.00612补项-铁管箍DN80个375.00225.00613补项-铁弯头DN100个680.00480.00614补项-铁弯头DN125个390.00270.00615补项-铁弯头DN50个1250.00600.00616补项-铁弯头DN65个960.00540.00617补项-铁弯头DN80个370.00210.00618补项-铁闸阀(螺纹)DN100只2280.00560.00619补项-铁闸阀(螺纹)DN125只1430.00430.00620补项-铁闸阀(螺纹)DN50只11180.001980.00621补项-铁闸阀(螺纹)DN65只13200.002600.00622补项-铁闸阀(螺纹)DN80只1220.00220.00623补项-弯头Φ110个1618.00288.00624补项-弯头Φ160个825.00200.00625补项-弯头Φ63个5213.00676.00 626补项-弯头Φ75个2813.00364.00627补项-弯头Φ90个3818.00684.00628补项-网式过滤器2”套57810.0046170.00629补项-网式过滤器3”套343200.00108800.00630补项-网式过滤器4”个35000.0015000.00631补项-网式过滤器5”套16400.006400.00632补项-稳流器34L/H套204923.0061476.00633补项-小插杆套409840.4016393.60634补项-小三通套204920.459221.40635补项-压力表1.0MPa只28150.004200.00636补项-阳直通Φ63*2"套34640.0013840.00637补项-闸阀DN110套7280.001960.00638补项-闸阀DN160套6535.003210.00639补项-闸阀DN63套340128.0043520.00640补项-闸阀DN75套26175.004550.00641补项-闸阀DN90套17238.004046.006423.2.1.2管材、管件安装费%103533443.51353344.356433.2.2柳埠、仲宫、西营等镇微喷灌溉系统（797亩）159979.246443.2.2.1管网工程159979.24645（1）管件购置145435.67646补项-PE黑管（25/0.6）m164003.2052480.00647补项-PE黑管（63/0.6）m164013.8022632.00648补项-单流道喷头（70L/H）套54674.7525968.25649补项-阳直通（25*3/4"）套204.8496.80650补项-鞍座（63*3/4）套4108.253382.50651补项-球阀（3/4）套41012.104961.00652补项-螺纹接头（3/4）套4100.88360.80653补项-堵头（25）套4104.841984.40654补项-阳直通（63*11/2"）套321.7865.34655补项-阳弯头（3/4）套41039.6016236.00656补项-毛管接头4mm套54670.603280.20657补项-毛管4mmm54670.603280.20658补项-快接头4mm个54671.307107.10 659补项-堵头Φ63套2222.44493.68660补项-PVC球阀2”套2215.00330.00661补项-等径直通Φ63套1011.74117.40662补项-台式打孔器Φ25套1260.00260.00663补项-打孔器4mm套12200.002400.00664（2）管件安装%10145435.6714543.576653.2.3风光发电灌溉工程（600亩）亩6001212713.306663.2.3.1风光互补发电站灌溉水源工程892020.00667（1）风光互补发电站760950.00668补项-水平轴风力发电机套129150.00109800.00669补项-太阳能板组件只1203350.00402000.00670补项-太阳能控制器只39000.0027000.00671补项-汇流保护模块只33300.009900.00672补项-专用太阳能蓄电池只60500.0030000.00673补项-离网逆型变电源套325750.0077250.00674补项-DC-DC开关电源台36000.0018000.00675补项-蓄电池柜台31200.003600.00676补项-太阳能电缆m72020.0014400.00677补项-风机电缆m60015.009000.00678补项-太阳能板支架套123000.0036000.00679补项-其他附件套38000.0024000.00680（2）扬水站工程131070.00681补项-单向阀个3400.001200.00682补项-潜水水泵套35600.0016800.00683补项-水泵电缆m135046.0062100.00684补项-闸阀个6495.002970.00685补项-控制柜个310000.0030000.00686补项-其他附件套36000.0018000.006873.2.3.2风光互补发电站灌溉管网工程320693.30688（1）小管出流区72782.01689补项-PE黑管（16/0.4）m245161.3232361.12690补项-稳流器（18L/H）套61291.438764.47691补项-毛管（5/3）m140970.669304.02 692补项-小三通（4）套61290.281716.12693补项-小插杆（4）套122580.222696.76694补项-管上旁通（16）套2850.66188.10695补项-管上堵头（16）套2850.2262.70696补项-管上三通（16）套601.4385.80697补项-管上直通（16）套600.6639.60698补项-PE黑管（63/0.4）m111313.8015359.40699补项-阳直通套621.78130.68700补项-球阀套1239.60475.20701补项-阴直通套621.34128.04702补项-鞍座套68.2549.50703补项-进排气阀套638.50231.00704补项-过滤器套6198.251189.50705（2）微喷区0165757.89706补项-PE黑管（25/0.4）m347162.5387831.48707补项-PE黑管（63/0.4）m197113.8027199.80708补项-单7件（70L/H）套86794.9542961.05709补项-阳直通（25*3/4"）套1354.84653.40710补项-鞍座（63*3/4）套1358.251113.75711补项-球阀（3/4）套13512.101633.50712补项-螺纹接头（3/4）套1350.88118.80713补项-堵头（25）套1354.84653.40714补项-阳直通（63*11/2"）套921.78196.02715补项-球阀（11/2）套1839.60712.80716补项-阴直通（63*11/2"）套921.34192.06717补项-过滤器（11/2）套9198.001782.00718补项-等径直通（25）套248.03192.72719补项-鞍座（63*3/4）套98.2574.25720补项-进排气阀（3/4）套938.50346.50721补项-等径直通（63）套332.1296.36722（3）主管道82153.40723补项-PE主管（110/0.8）m187028.3052921.00724补项-钢管（110）m22077.5017050.00 725补项-等径三通（110）套359.80179.40726补项-异径三通（110*63）套2756.001512.00727补项-异径接头（110*63）套620.00120.00728补项-球阀（2"）套636.00216.00729补项-网式过滤器（4"）套32850.008550.00730补项-法兰（110）套630.00180.00731补项-钳式打孔器（4）套3200.00600.00732补项-握式打孔器（4）套930.00270.00733补项-打孔器（25）套655.00330.00734补项-打孔器（8）套925.00225.007353.3项目区信息化和土壤墒情检测系统2463280.007363.3.1各项目区信息化建设处6300000.001800000.007373.3.2土壤墒情检测系统（2套）663280.007383.3.2.1监测点现场设备处258720.00739设备-土壤含水量传感器（TDR）套66000.0036000.00740设备-地下水水位传感器（MPM426W)套63000.0018000.00741设备-翻斗式雨量器（DAVIS7852)套63550.0021300.00742设备-视频探头（DD53CBW-X)套67310.0043860.00743设备-太阳能供电系统（SDRC-10IP)套66140.0036840.00744设备-轴式风力发电系统（100W-24V)套64900.0029400.00745设备-智能采集终端（AN-V5)套67200.0043200.00746设备-设备安装杆（长6m,铁杆）套64000.0024000.00747设备-避雷针（ZDC200-1.5)套61020.006120.007483.3.2.2用户终端设备14560.00749设备-监控计算机（HPDX2710SFE)台23300.006600.00750设备-液晶显示器（PHILPS220CW9)台21490.002980.00751设备-操作台（单席操作台）台2600.001200.00752设备-UPS电源主机台21890.003780.007533.3.2.3数据服务中心390000.00754设备-数据中心软件（REAL-TIME智能实时监控软件）套236000.0072000.00755设备-数据库软件（Oracle数据库10g标准版）套229000.0058000.00756设备-三维电子地图（各项目区）套230000.0060000.00 757设备-Web服务模块（Auto-WaterZWEB)套230000.0060000.00758设备-应用程序服务模块（Auto-WaterZAS)套230000.0060000.00759设备-数据库服务模块（Auto-WaterZDM)套240000.0080000.007604第四部分临时工程元42591899.66851837.997614.1临时工程[2%]851837.99762一至四合计第一至四部分合计43443737.667635第五部分其他费用2389405.577645.1工程监理费[2%]868874.757655.2工程建设管理费[3.5%]1520530.82766一至五合计第一至五部分合计45833143.23767预备费预备费2291657.16768基本预备费[5%]2291657.16769ZZJ总投资48124800'